JustSystems Corporation (TYO: 4686)
Japan
· Delayed Price · Currency is JPY 3,555.00
+40.00 (1.14%)
Dec 27, 2024, 3:45 PM JST
JustSystems Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 42,089 | 40,985 | 41,950 | 41,676 | 41,174 | 36,503 | Upgrade
|
| Revenue Growth (YoY) | 0.59% | -2.30% | 0.66% | 1.22% | 12.80% | 27.43% | Upgrade
|
| Cost of Revenue | 8,929 | 8,557 | 8,777 | 9,799 | 11,268 | 9,603 | Upgrade
|
| Gross Profit | 33,160 | 32,428 | 33,173 | 31,877 | 29,906 | 26,900 | Upgrade
|
| Selling, General & Admin | 15,161 | 14,728 | 12,862 | 13,688 | 13,485 | 12,527 | Upgrade
|
| Research & Development | 657 | 657 | 1,276 | 1,023 | 1,256 | 812 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 378 | Upgrade
|
| Operating Expenses | 15,818 | 15,385 | 14,138 | 14,711 | 14,837 | 13,815 | Upgrade
|
| Operating Income | 17,342 | 17,043 | 19,035 | 17,166 | 15,069 | 13,085 | Upgrade
|
| Interest & Investment Income | 100 | 96 | 80 | 22 | 8 | 31 | Upgrade
|
| Currency Exchange Gain (Loss) | -128 | 220 | 69 | 80 | 75 | -44 | Upgrade
|
| Other Non Operating Income (Expenses) | 17 | 24 | 33 | 48 | 48 | 40 | Upgrade
|
| EBT Excluding Unusual Items | 17,331 | 17,383 | 19,217 | 17,316 | 15,200 | 13,112 | Upgrade
|
| Gain (Loss) on Sale of Investments | 15 | 15 | 1 | 2 | - | -1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -7 | Upgrade
|
| Asset Writedown | - | - | - | - | -71 | -54 | Upgrade
|
| Pretax Income | 17,346 | 17,398 | 19,218 | 17,318 | 15,129 | 13,050 | Upgrade
|
| Income Tax Expense | 5,643 | 5,762 | 5,817 | 5,153 | 4,172 | 3,763 | Upgrade
|
| Net Income | 11,703 | 11,636 | 13,401 | 12,165 | 10,957 | 9,287 | Upgrade
|
| Net Income to Common | 11,703 | 11,636 | 13,401 | 12,165 | 10,957 | 9,287 | Upgrade
|
| Net Income Growth | -8.01% | -13.17% | 10.16% | 11.02% | 17.98% | 49.55% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 64 | 64 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 64 | 64 | 64 | 64 | 64 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 182.22 | 181.18 | 208.66 | 189.42 | 170.61 | 144.60 | Upgrade
|
| EPS (Diluted) | 182.22 | 181.18 | 208.66 | 189.42 | 170.61 | 144.60 | Upgrade
|
| EPS Growth | -8.01% | -13.17% | 10.16% | 11.03% | 17.98% | 49.55% | Upgrade
|
| Free Cash Flow | 14,601 | 13,029 | 16,801 | 14,065 | 12,968 | 15,948 | Upgrade
|
| Free Cash Flow Per Share | 227.35 | 202.87 | 261.60 | 219.00 | 201.92 | 248.32 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 18.000 | 16.000 | 13.000 | 10.000 | Upgrade
|
| Dividend Growth | 0% | 11.11% | 12.50% | 23.08% | 30.00% | 25.00% | Upgrade
|
| Gross Margin | 78.79% | 79.12% | 79.08% | 76.49% | 72.63% | 73.69% | Upgrade
|
| Operating Margin | 41.20% | 41.58% | 45.38% | 41.19% | 36.60% | 35.85% | Upgrade
|
| Profit Margin | 27.81% | 28.39% | 31.95% | 29.19% | 26.61% | 25.44% | Upgrade
|
| Free Cash Flow Margin | 34.69% | 31.79% | 40.05% | 33.75% | 31.50% | 43.69% | Upgrade
|
| EBITDA | 19,691 | 19,275 | 21,085 | 19,036 | 16,868 | 15,051 | Upgrade
|
| EBITDA Margin | 46.78% | 47.03% | 50.26% | 45.68% | 40.97% | 41.23% | Upgrade
|
| D&A For EBITDA | 2,349 | 2,232 | 2,050 | 1,870 | 1,799 | 1,966 | Upgrade
|
| EBIT | 17,342 | 17,043 | 19,035 | 17,166 | 15,069 | 13,085 | Upgrade
|
| EBIT Margin | 41.20% | 41.58% | 45.38% | 41.19% | 36.60% | 35.85% | Upgrade
|
| Effective Tax Rate | 32.53% | 33.12% | 30.27% | 29.76% | 27.58% | 28.84% | Upgrade
|
| Advertising Expenses | - | 8,194 | 6,365 | 7,270 | 7,198 | 7,092 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.