JustSystems Corporation (TYO:4686)
Japan flag Japan · Delayed Price · Currency is JPY
3,635.00
-65.00 (-1.76%)
Mar 7, 2025, 3:30 PM JST

JustSystems Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
43,31240,98541,95041,67641,17436,503
Upgrade
Revenue Growth (YoY)
4.47%-2.30%0.66%1.22%12.80%27.43%
Upgrade
Cost of Revenue
9,3518,5578,7779,79911,2689,603
Upgrade
Gross Profit
33,96132,42833,17331,87729,90626,900
Upgrade
Selling, General & Admin
15,87414,72812,86213,68813,48512,527
Upgrade
Research & Development
6576571,2761,0231,256812
Upgrade
Other Operating Expenses
-----378
Upgrade
Operating Expenses
16,53115,38514,13814,71114,83713,815
Upgrade
Operating Income
17,43017,04319,03517,16615,06913,085
Upgrade
Interest & Investment Income
94968022831
Upgrade
Currency Exchange Gain (Loss)
240220698075-44
Upgrade
Other Non Operating Income (Expenses)
202433484840
Upgrade
EBT Excluding Unusual Items
17,78417,38319,21717,31615,20013,112
Upgrade
Gain (Loss) on Sale of Investments
151512--1
Upgrade
Gain (Loss) on Sale of Assets
------7
Upgrade
Asset Writedown
-----71-54
Upgrade
Pretax Income
17,79917,39819,21817,31815,12913,050
Upgrade
Income Tax Expense
5,7215,7625,8175,1534,1723,763
Upgrade
Net Income
12,07811,63613,40112,16510,9579,287
Upgrade
Net Income to Common
12,07811,63613,40112,16510,9579,287
Upgrade
Net Income Growth
-1.74%-13.17%10.16%11.02%17.98%49.55%
Upgrade
Shares Outstanding (Basic)
646464646464
Upgrade
Shares Outstanding (Diluted)
646464646464
Upgrade
Shares Change (YoY)
-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%
Upgrade
EPS (Basic)
188.06181.18208.66189.42170.61144.60
Upgrade
EPS (Diluted)
188.06181.18208.66189.42170.61144.60
Upgrade
EPS Growth
-1.74%-13.17%10.16%11.03%17.98%49.55%
Upgrade
Free Cash Flow
-13,02916,80114,06512,96815,948
Upgrade
Free Cash Flow Per Share
-202.87261.60219.00201.92248.32
Upgrade
Dividend Per Share
20.00020.00018.00016.00013.00010.000
Upgrade
Dividend Growth
0%11.11%12.50%23.08%30.00%25.00%
Upgrade
Gross Margin
78.41%79.12%79.08%76.49%72.63%73.69%
Upgrade
Operating Margin
40.24%41.58%45.38%41.19%36.60%35.85%
Upgrade
Profit Margin
27.89%28.39%31.95%29.19%26.61%25.44%
Upgrade
Free Cash Flow Margin
-31.79%40.05%33.75%31.50%43.69%
Upgrade
EBITDA
19,79919,27521,08519,03616,86815,051
Upgrade
EBITDA Margin
45.71%47.03%50.26%45.68%40.97%41.23%
Upgrade
D&A For EBITDA
2,3692,2322,0501,8701,7991,966
Upgrade
EBIT
17,43017,04319,03517,16615,06913,085
Upgrade
EBIT Margin
40.24%41.58%45.38%41.19%36.60%35.85%
Upgrade
Effective Tax Rate
32.14%33.12%30.27%29.76%27.58%28.84%
Upgrade
Advertising Expenses
-8,1946,3657,2707,1987,092
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.