JustSystems Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	100,266	90,569	84,854	73,137	62,151	56,007
Short-Term Investments	10,000	10,000	5,000	7,000	5,000	-
Cash & Short-Term Investments	110,266	100,569	89,854	80,137	67,151	56,007
Cash Growth	13.20%	11.92%	12.13%	19.34%	19.90%	23.34%
Receivables	3,001	2,760	2,547	2,683	2,501	3,013
Inventory	3,386	2,001	1,823	2,078	3,168	2,103
Prepaid Expenses	2,288	3,048	2,762	2,334	2,768	3,613
Other Current Assets	1,467	1,271	1,265	1,259	720	741
Total Current Assets	120,408	109,649	98,251	88,491	76,308	65,477
Property, Plant & Equipment	5,685	5,743	5,818	5,911	6,033	6,190
Long-Term Investments	14	346	374	639	267	300
Other Intangible Assets	4,742	4,574	3,972	3,579	3,014	2,790
Long-Term Deferred Tax Assets	-	726	683	836	601	643
Other Long-Term Assets	1,359	2	1	2	1	1
Total Assets	132,208	121,040	109,099	99,458	86,224	75,401
Accounts Payable	977	872	921	819	620	1,232
Accrued Expenses	585	659	577	696	572	575
Current Income Taxes Payable	2,933	5,318	4,972	5,228	4,591	5,261
Current Unearned Revenue	8,768	8,351	8,007	7,814	8,319	6,719
Other Current Liabilities	2,963	622	450	1,080	695	419
Total Current Liabilities	16,226	15,822	14,927	15,637	14,797	14,206
Pension & Post-Retirement Benefits	194	177	155	123	104	96
Other Long-Term Liabilities	80	16	13	20	23	24
Total Liabilities	16,500	16,015	15,095	15,780	14,924	14,326
Common Stock	10,146	10,146	10,146	10,146	10,146	10,146
Additional Paid-In Capital	12,293	12,293	12,293	12,293	12,293	12,293
Retained Earnings	93,289	82,685	71,642	61,362	48,989	38,736
Treasury Stock	-2	-2	-2	-2	-1	-1
Comprehensive Income & Other	-18	-97	-75	-121	-127	-99
Shareholders' Equity	115,708	105,025	94,004	83,678	71,300	61,075
Total Liabilities & Equity	132,208	121,040	109,099	99,458	86,224	75,401
Net Cash (Debt)	110,266	100,569	89,854	80,137	67,151	56,007
Net Cash Growth	13.20%	11.92%	12.13%	19.34%	19.90%	23.34%
Net Cash Per Share	1716.90	1565.91	1399.07	1247.77	1045.57	872.06
Filing Date Shares Outstanding	64.22	64.22	64.22	64.22	64.22	64.22
Total Common Shares Outstanding	64.22	64.22	64.22	64.22	64.22	64.22
Working Capital	104,182	93,827	83,324	72,854	61,511	51,271
Book Value Per Share	1801.64	1635.30	1463.69	1302.91	1110.18	950.97
Tangible Book Value	110,966	100,451	90,032	80,099	68,286	58,285
Tangible Book Value Per Share	1727.80	1564.08	1401.85	1247.18	1063.25	907.53

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.