JustSystems Corporation (TYO:4686)
Japan · Delayed Price · Currency is JPY 4,125.00
+115.00 (2.87%)
Aug 14, 2026, 3:30 PM JST
JustSystems Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 51,390 | 51,515 | 44,551 | 40,985 | 41,950 | 41,676 | |
Revenue Growth | 10.37% | 15.63% | 8.70% | -2.30% | 0.66% | 1.22% |
Cost of Revenue | 10,100 | 10,240 | 9,779 | 8,557 | 8,777 | 9,799 |
Gross Profit | 41,290 | 41,275 | 34,772 | 32,428 | 33,173 | 31,877 |
Selling, General & Admin | 18,080 | 18,318 | 16,250 | 14,728 | 12,862 | 13,688 |
Research & Development | 465 | 465 | 487 | 657 | 1,276 | 1,023 |
Operating Expenses | 18,545 | 18,783 | 16,737 | 15,385 | 14,138 | 14,711 |
Operating Income | 22,745 | 22,492 | 18,035 | 17,043 | 19,035 | 17,166 |
Interest & Investment Income | 534 | 466 | 163 | 96 | 80 | 22 |
Currency Exchange Gain (Loss) | 177 | 116 | -53 | 220 | 69 | 80 |
Other Non Operating Income (Expenses) | 39 | 26 | 13 | 24 | 33 | 48 |
EBT Excluding Unusual Items | 23,495 | 23,100 | 18,158 | 17,383 | 19,217 | 17,316 |
Gain (Loss) on Sale of Investments | - | - | - | 15 | 1 | 2 |
Asset Writedown | -935 | -935 | - | - | - | - |
Other Unusual Items | -354 | -354 | - | - | - | - |
Pretax Income | 22,206 | 21,811 | 18,158 | 17,398 | 19,218 | 17,318 |
Income Tax Expense | 6,815 | 6,719 | 5,831 | 5,762 | 5,817 | 5,153 |
Net Income | 15,391 | 15,092 | 12,327 | 11,636 | 13,401 | 12,165 |
Net Income to Common | 15,391 | 15,092 | 12,327 | 11,636 | 13,401 | 12,165 |
Net Income Growth | 17.89% | 22.43% | 5.94% | -13.17% | 10.16% | 11.03% |
Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 64 | 64 |
Shares Outstanding (Diluted) | 64 | 64 | 64 | 64 | 64 | 64 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 239.65 | 234.99 | 191.94 | 181.18 | 208.66 | 189.42 |
EPS (Diluted) | 239.65 | 234.99 | 191.94 | 181.18 | 208.66 | 189.42 |
EPS Growth | 17.89% | 22.43% | 5.94% | -13.17% | 10.16% | 11.03% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 19,111 | 14,977 | 13,029 | 16,801 | 14,065 |
Free Cash Flow Per Share | - | 297.57 | 233.20 | 202.87 | 261.60 | 219.00 |
Dividend Per Share | 27.000 | 27.000 | 22.000 | 20.000 | 18.000 | 16.000 |
Dividend Growth | 22.73% | 22.73% | 10.00% | 11.11% | 12.50% | 23.08% |
Gross Margin | 80.35% | 80.12% | 78.05% | 79.12% | 79.08% | 76.49% |
Operating Margin | 44.26% | 43.66% | 40.48% | 41.58% | 45.38% | 41.19% |
Profit Margin | 29.95% | 29.30% | 27.67% | 28.39% | 31.95% | 29.19% |
Free Cash Flow Margin | - | 37.10% | 33.62% | 31.79% | 40.05% | 33.75% |
EBITDA | 25,799 | 25,426 | 20,491 | 19,275 | 21,085 | 19,036 |
EBITDA Margin | 50.20% | 49.36% | 45.99% | 47.03% | 50.26% | 45.68% |
D&A For EBITDA | 3,054 | 2,934 | 2,456 | 2,232 | 2,050 | 1,870 |
EBIT | 22,745 | 22,492 | 18,035 | 17,043 | 19,035 | 17,166 |
EBIT Margin | 44.26% | 43.66% | 40.48% | 41.58% | 45.38% | 41.19% |
Effective Tax Rate | 30.69% | 30.80% | 32.11% | 33.12% | 30.27% | 29.75% |
Advertising Expenses | - | 11,086 | 9,518 | 8,194 | 6,365 | 7,270 |