JustSystems Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	51,045	51,515	44,551	40,985	41,950	41,676
Revenue Growth	5.45%	15.63%	8.70%	-2.30%	0.66%	1.22%
Cost of Revenue	9,767	10,240	9,779	8,557	8,777	9,799
Gross Profit	41,278	41,275	34,772	32,428	33,173	31,877
Selling, General & Admin	17,730	18,318	16,250	14,728	12,862	13,688
Research & Development	465	465	487	657	1,276	1,023
Operating Expenses	18,195	18,783	16,737	15,385	14,138	14,711
Operating Income	23,083	22,492	18,035	17,043	19,035	17,166
Interest & Investment Income	674	466	163	96	80	22
Currency Exchange Gain (Loss)	90	116	-53	220	69	80
Other Non Operating Income (Expenses)	-	26	13	24	33	48
EBT Excluding Unusual Items	23,847	23,100	18,158	17,383	19,217	17,316
Gain (Loss) on Sale of Investments	-	-	-	15	1	2
Asset Writedown	-935	-935	-	-	-	-
Other Unusual Items	-354	-354	-	-	-	-
Pretax Income	22,558	21,811	18,158	17,398	19,218	17,318
Income Tax Expense	6,964	6,719	5,831	5,762	5,817	5,153
Net Income	15,594	15,092	12,327	11,636	13,401	12,165
Net Income to Common	15,594	15,092	12,327	11,636	13,401	12,165
Net Income Growth	11.35%	22.43%	5.94%	-13.17%	10.16%	11.03%
Shares Outstanding (Basic)	64	64	64	64	64	64
Shares Outstanding (Diluted)	64	64	64	64	64	64
Shares Change	-	-	-	-	-	-
EPS (Basic)	242.81	234.99	191.94	181.18	208.66	189.42
EPS (Diluted)	242.81	234.99	191.94	181.18	208.66	189.42
EPS Growth	11.35%	22.43%	5.94%	-13.17%	10.16%	11.03%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	-	19,111	14,977	13,029	16,801	14,065
Free Cash Flow Per Share	-	297.57	233.20	202.87	261.60	219.00
Dividend Per Share	15.000	27.000	22.000	20.000	18.000	16.000
Dividend Growth	-37.50%	22.73%	10.00%	11.11%	12.50%	23.08%
Gross Margin	80.87%	80.12%	78.05%	79.12%	79.08%	76.49%
Operating Margin	45.22%	43.66%	40.48%	41.58%	45.38%	41.19%
Profit Margin	30.55%	29.30%	27.67%	28.39%	31.95%	29.19%
Free Cash Flow Margin	-	37.10%	33.62%	31.79%	40.05%	33.75%
EBITDA	26,094	25,426	20,491	19,275	21,085	19,036
EBITDA Margin	51.12%	49.36%	45.99%	47.03%	50.26%	45.68%
D&A For EBITDA	3,011	2,934	2,456	2,232	2,050	1,870
EBIT	23,083	22,492	18,035	17,043	19,035	17,166
EBIT Margin	45.22%	43.66%	40.48%	41.58%	45.38%	41.19%
Effective Tax Rate	30.87%	30.80%	32.11%	33.12%	30.27%	29.75%
Advertising Expenses	-	11,086	9,518	8,194	6,365	7,270