Local, Inc. (TYO:470A)

Local Income Statement

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	FY 2025	FY 2023
Period Ending	Feb 28, 2025	Sep 30, 2023
Revenue	5,860	6,218
Revenue Growth (YoY)	-5.75%	-
Cost of Revenue	3,924	3,842
Gross Profit	1,936	2,376
Selling, General & Admin	1,916	2,099
Operating Expenses	1,916	2,099
Operating Income	19.76	277
Interest Expense	-15.53	-13
Other Non Operating Income (Expenses)	5.65	17
EBT Excluding Unusual Items	9.88	281
Asset Writedown	-1.41	-71
Other Unusual Items	-	-1
Pretax Income	8.47	209
Income Tax Expense	-0.71	43
Net Income	9.18	166
Net Income to Common	9.18	166
Net Income Growth	-94.47%	-
Shares Outstanding (Basic)	4	4
Shares Outstanding (Diluted)	4	4
EPS (Basic)	2.29	41.50
EPS (Diluted)	2.29	41.50
EPS Growth	-94.47%	-
Gross Margin	33.04%	38.21%
Operating Margin	0.34%	4.46%
Profit Margin	0.16%	2.67%
EBIT	19.76	277
EBIT Margin	0.34%	4.46%
Effective Tax Rate	-	20.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.