Local, Inc. (TYO:470A)

Local Statistics

Total Valuation

Local has a market cap or net worth of JPY 2.00 billion. The enterprise value is 3.26 billion.

Market Cap	2.00B
Enterprise Value	3.26B

Important Dates

Earnings Date	n/a
Ex-Dividend Date	n/a

Share Statistics

Local has 4.00 million shares outstanding.

Current Share Class	4.00M
Shares Outstanding	4.00M
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	n/a

Valuation Ratios

The trailing PE ratio is 218.38.

PE Ratio	218.38
Forward PE	n/a
PS Ratio	0.34
PB Ratio	6.96
P/TBV Ratio	7.95
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	355.15
EV / Sales	0.56
EV / EBITDA	n/a
EV / EBIT	164.89
EV / FCF	n/a

Financial Position

The company has a current ratio of 1.17, with a Debt / Equity ratio of 8.47.

Current Ratio	1.17
Quick Ratio	0.68
Debt / Equity	8.47
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	1.27

Financial Efficiency

Return on Equity (ROE)	n/a
Return on Assets (ROA)	n/a
Return on Invested Capital (ROIC)	1.32%
Return on Capital Employed (ROCE)	1.83%
Weighted Average Cost of Capital (WACC)	n/a
Revenue Per Employee	n/a
Profits Per Employee	n/a
Employee Count	n/a
Asset Turnover	n/a
Inventory Turnover	n/a

Taxes

Income Tax	-705,882
Effective Tax Rate	n/a

Stock Price Statistics

Beta (5Y)	n/a
52-Week Price Change	n/a
50-Day Moving Average	n/a
200-Day Moving Average	n/a
Relative Strength Index (RSI)	n/a
Average Volume (20 Days)	3,667

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Local had revenue of JPY 5.86 billion and earned 9.18 million in profits. Earnings per share was 2.29.

Revenue	5.86B
Gross Profit	1.94B
Operating Income	19.76M
Pretax Income	8.47M
Net Income	9.18M
EBITDA	n/a
EBIT	19.76M
Earnings Per Share (EPS)	2.29

Balance Sheet

The company has 899.00 million in cash and 2.44 billion in debt, with a net cash position of -1.54 billion or -385.00 per share.

Cash & Cash Equivalents	899.00M
Total Debt	2.44B
Net Cash	-1.54B
Net Cash Per Share	-385.00
Equity (Book Value)	288.00M
Book Value Per Share	72.00
Working Capital	363.00M

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 33.04%, with operating and profit margins of 0.34% and 0.16%.

Gross Margin	33.04%
Operating Margin	0.34%
Pretax Margin	0.14%
Profit Margin	0.16%
EBITDA Margin	n/a
EBIT Margin	0.34%
FCF Margin	n/a

Dividends & Yields

Local does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	n/a
Shareholder Yield	n/a
Earnings Yield	0.46%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Local has an Altman Z-Score of 2.1 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	2.1
Piotroski F-Score	1