USS Co., Ltd. (TYO:4732)
Japan flag Japan · Delayed Price · Currency is JPY
1,766.00
+8.50 (0.48%)
Jun 1, 2026, 3:30 PM JST

USS Co., Ltd. Statistics

Total Valuation

USS Co., Ltd. has a market cap or net worth of JPY 819.89 billion. The enterprise value is 715.00 billion.

Market Cap819.89B
Enterprise Value 715.00B

Important Dates

The last earnings date was Tuesday, May 12, 2026.

Earnings Date May 12, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

USS Co., Ltd. has 464.27 million shares outstanding. The number of shares has decreased by -2.53% in one year.

Current Share Class 464.27M
Shares Outstanding 464.27M
Shares Change (YoY) -2.53%
Shares Change (QoQ) +0.23%
Owned by Insiders (%) 10.54%
Owned by Institutions (%) 49.25%
Float 367.18M

Valuation Ratios

The trailing PE ratio is 19.95 and the forward PE ratio is 19.20. USS Co., Ltd.'s PEG ratio is 3.77.

PE Ratio 19.95
Forward PE 19.20
PS Ratio 7.20
PB Ratio 3.89
P/TBV Ratio 4.23
P/FCF Ratio 23.72
P/OCF Ratio 18.67
PEG Ratio 3.77
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.90, with an EV/FCF ratio of 20.69.

EV / Earnings 17.29
EV / Sales 6.28
EV / EBITDA 10.90
EV / EBIT 11.95
EV / FCF 20.69

Financial Position

The company has a current ratio of 2.72, with a Debt / Equity ratio of 0.01.

Current Ratio 2.72
Quick Ratio 2.64
Debt / Equity 0.01
Debt / EBITDA 0.03
Debt / FCF 0.06
Interest Coverage 4,603.77

Financial Efficiency

Return on equity (ROE) is 20.03% and return on invested capital (ROIC) is 38.81%.

Return on Equity (ROE) 20.03%
Return on Assets (ROA) 13.92%
Return on Invested Capital (ROIC) 38.81%
Return on Capital Employed (ROCE) 27.46%
Weighted Average Cost of Capital (WACC) 6.62%
Revenue Per Employee 96.90M
Profits Per Employee 35.20M
Employee Count1,175
Asset Turnover 0.42
Inventory Turnover 23.96

Taxes

In the past 12 months, USS Co., Ltd. has paid 18.67 billion in taxes.

Income Tax 18.67B
Effective Tax Rate 30.83%

Stock Price Statistics

The stock price has increased by +12.84% in the last 52 weeks. The beta is 0.43, so USS Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.43
52-Week Price Change +12.84%
50-Day Moving Average 1,722.39
200-Day Moving Average 1,743.15
Relative Strength Index (RSI) 54.97
Average Volume (20 Days) 1,437,455

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, USS Co., Ltd. had revenue of JPY 113.85 billion and earned 41.36 billion in profits. Earnings per share was 88.53.

Revenue113.85B
Gross Profit 71.45B
Operating Income 59.85B
Pretax Income 60.58B
Net Income 41.36B
EBITDA 65.58B
EBIT 59.85B
Earnings Per Share (EPS) 88.53
Full Income Statement

Balance Sheet

The company has 110.43 billion in cash and 2.10 billion in debt, with a net cash position of 108.34 billion or 233.35 per share.

Cash & Cash Equivalents 110.43B
Total Debt 2.10B
Net Cash 108.34B
Net Cash Per Share 233.35
Equity (Book Value) 210.97B
Book Value Per Share 446.81
Working Capital 89.57B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 43.91 billion and capital expenditures -9.35 billion, giving a free cash flow of 34.56 billion.

Operating Cash Flow 43.91B
Capital Expenditures -9.35B
Depreciation & Amortization 5.73B
Net Borrowing -160.00M
Free Cash Flow 34.56B
FCF Per Share 74.44
Full Cash Flow Statement

Margins

Gross margin is 62.76%, with operating and profit margins of 52.57% and 36.33%.

Gross Margin 62.76%
Operating Margin 52.57%
Pretax Margin 53.21%
Profit Margin 36.33%
EBITDA Margin 57.60%
EBIT Margin 52.57%
FCF Margin 30.35%

Dividends & Yields

This stock pays an annual dividend of 53.20, which amounts to a dividend yield of 3.03%.

Dividend Per Share 53.20
Dividend Yield 3.03%
Dividend Growth (YoY) 26.04%
Years of Dividend Growth n/a
Payout Ratio 54.34%
Buyback Yield 2.53%
Shareholder Yield 5.56%
Earnings Yield 5.04%
FCF Yield 4.22%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2024. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2024
Split Type Forward
Split Ratio 2

Scores

USS Co., Ltd. has an Altman Z-Score of 10.44 and a Piotroski F-Score of 6.

Altman Z-Score 10.44
Piotroski F-Score 6