USS Co., Ltd. (TYO:4732)
Japan flag Japan · Delayed Price · Currency is JPY
1,960.00
-15.00 (-0.76%)
Aug 21, 2026, 3:30 PM JST

USS Co., Ltd. Statistics

Total Valuation

USS Co., Ltd. has a market cap or net worth of JPY 890.26 billion. The enterprise value is 814.02 billion.

Market Cap890.26B
Enterprise Value 814.02B

Important Dates

The last earnings date was Tuesday, August 4, 2026.

Earnings Date Aug 4, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

USS Co., Ltd. has 454.21 million shares outstanding.

Current Share Class 454.21M
Shares Outstanding 454.21M
Shares Change (YoY) n/a
Shares Change (QoQ) -1.04%
Owned by Insiders (%) 10.78%
Owned by Institutions (%) 42.91%
Float 357.13M

Valuation Ratios

The trailing PE ratio is 21.63 and the forward PE ratio is 20.09.

PE Ratio 21.63
Forward PE 20.09
PS Ratio 7.56
PB Ratio 4.68
P/TBV Ratio 5.14
P/FCF Ratio 24.78
P/OCF Ratio 20.12
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.13, with an EV/FCF ratio of 22.66.

EV / Earnings 19.35
EV / Sales 6.91
EV / EBITDA 12.13
EV / EBIT 13.28
EV / FCF 22.66

Financial Position

The company has a current ratio of 2.51, with a Debt / Equity ratio of 0.01.

Current Ratio 2.51
Quick Ratio 2.16
Debt / Equity 0.01
Debt / EBITDA n/a
Debt / FCF 0.06
Interest Coverage 4,379.86

Financial Efficiency

Return on equity (ROE) is 22.41% and return on invested capital (ROIC) is 57.49%.

Return on Equity (ROE) 22.41%
Return on Assets (ROA) 15.70%
Return on Invested Capital (ROIC) 57.49%
Return on Capital Employed (ROCE) 31.08%
Weighted Average Cost of Capital (WACC) 6.73%
Revenue Per Employee 97.21M
Profits Per Employee 34.74M
Employee Count1,211
Asset Turnover 0.48
Inventory Turnover 25.84

Taxes

In the past 12 months, USS Co., Ltd. has paid 19.26 billion in taxes.

Income Tax 19.26B
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +9.16% in the last 52 weeks. The beta is 0.45, so USS Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.45
52-Week Price Change +9.16%
50-Day Moving Average 1,956.11
200-Day Moving Average 1,797.62
Relative Strength Index (RSI) 46.00
Average Volume (20 Days) 1,059,690

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, USS Co., Ltd. had revenue of JPY 117.72 billion and earned 42.07 billion in profits. Earnings per share was 90.61.

Revenue117.72B
Gross Profit 73.24B
Operating Income 61.32B
Pretax Income 61.96B
Net Income 42.07B
EBITDA 67.08B
EBIT 61.32B
Earnings Per Share (EPS) 90.61
Full Income Statement

Balance Sheet

The company has 81.69 billion in cash and 2.11 billion in debt, with a net cash position of 79.58 billion or 175.19 per share.

Cash & Cash Equivalents 81.69B
Total Debt 2.11B
Net Cash 79.58B
Net Cash Per Share 175.19
Equity (Book Value) 190.27B
Book Value Per Share 411.57
Working Capital 69.10B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 44.26 billion and capital expenditures -8.33 billion, giving a free cash flow of 35.92 billion.

Operating Cash Flow 44.26B
Capital Expenditures -8.33B
Depreciation & Amortization 5.77B
Net Borrowing -271.00M
Free Cash Flow 35.92B
FCF Per Share 79.09
Full Cash Flow Statement

Margins

Gross Margin n/a
Operating Margin 52.09%
Pretax Margin 52.63%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin 30.51%

Dividends & Yields

This stock pays an annual dividend of 56.40, which amounts to a dividend yield of 2.86%.

Dividend Per Share 56.40
Dividend Yield 2.86%
Dividend Growth (YoY) 20.21%
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield 2.86%
Earnings Yield 4.73%
FCF Yield 4.04%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for USS Co., Ltd. is 2,160.00, which is 10.20% higher than the current price. The consensus rating is "Buy".

Price Target 2,160.00
Price Target Difference 10.20%
Analyst Consensus Buy
Analyst Count 6
Revenue Growth Forecast (3Y) 4.68%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on March 28, 2024. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2024
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 6