OBIC Business Consultants Co., Ltd. (TYO:4733)
Japan · Delayed Price · Currency is JPY 8,844.00
+82.00 (0.94%)
Aug 1, 2025, 3:30 PM JST
Accolade Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 47,909 | 46,984 | 41,954 | 33,704 | 34,757 | 29,252 | Upgrade | |
Revenue Growth (YoY) | 8.79% | 11.99% | 24.48% | -3.03% | 18.82% | -2.71% | Upgrade |
Cost of Revenue | 7,581 | 7,647 | 7,613 | 5,881 | 5,611 | 4,731 | Upgrade |
Gross Profit | 40,328 | 39,337 | 34,341 | 27,823 | 29,146 | 24,521 | Upgrade |
Selling, General & Admin | 13,972 | 13,370 | 11,742 | 9,569 | 9,200 | 8,450 | Upgrade |
Research & Development | 4,059 | 4,059 | 3,701 | 3,396 | 3,435 | 3,023 | Upgrade |
Operating Expenses | 18,195 | 17,596 | 15,649 | 13,114 | 12,797 | 11,585 | Upgrade |
Operating Income | 22,133 | 21,741 | 18,692 | 14,709 | 16,349 | 12,936 | Upgrade |
Interest & Investment Income | 1,235 | 1,233 | 1,058 | 1,052 | 965 | 911 | Upgrade |
Other Non Operating Income (Expenses) | 70.09 | 70 | 118 | 54 | -158 | 86 | Upgrade |
EBT Excluding Unusual Items | 23,438 | 23,044 | 19,868 | 15,815 | 17,156 | 13,933 | Upgrade |
Gain (Loss) on Sale of Investments | 14.24 | 228 | - | 19 | - | 67 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -13 | - | - | - | Upgrade |
Asset Writedown | -15.47 | - | -3 | - | -53 | -5 | Upgrade |
Other Unusual Items | - | - | - | - | -10 | -21 | Upgrade |
Pretax Income | 23,437 | 23,272 | 19,852 | 15,834 | 17,093 | 13,974 | Upgrade |
Income Tax Expense | 7,139 | 7,090 | 6,011 | 4,801 | 5,282 | 4,304 | Upgrade |
Net Income | 16,298 | 16,182 | 13,841 | 11,033 | 11,811 | 9,670 | Upgrade |
Net Income to Common | 16,298 | 16,182 | 13,841 | 11,033 | 11,811 | 9,670 | Upgrade |
Net Income Growth | 8.45% | 16.91% | 25.45% | -6.59% | 22.14% | -2.88% | Upgrade |
Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 | 75 | Upgrade |
Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 75 | 75 | Upgrade |
Shares Change (YoY) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Upgrade |
EPS (Basic) | 216.80 | 215.26 | 184.12 | 146.77 | 157.13 | 128.65 | Upgrade |
EPS (Diluted) | 216.80 | 215.26 | 184.12 | 146.77 | 157.13 | 128.65 | Upgrade |
EPS Growth | 8.45% | 16.91% | 25.45% | -6.59% | 22.14% | -2.89% | Upgrade |
Free Cash Flow | 16,467 | 17,339 | 23,203 | 15,340 | 15,696 | 11,329 | Upgrade |
Free Cash Flow Per Share | 219.04 | 230.65 | 308.66 | 204.07 | 208.81 | 150.72 | Upgrade |
Gross Margin | - | 83.72% | 81.85% | 82.55% | 83.86% | 83.83% | Upgrade |
Operating Margin | 46.20% | 46.27% | 44.55% | 43.64% | 47.04% | 44.22% | Upgrade |
Profit Margin | 34.02% | 34.44% | 32.99% | 32.73% | 33.98% | 33.06% | Upgrade |
Free Cash Flow Margin | 34.37% | 36.90% | 55.31% | 45.51% | 45.16% | 38.73% | Upgrade |
EBITDA | 22,656 | 22,275 | 19,223 | 15,099 | 16,754 | 13,245 | Upgrade |
EBITDA Margin | - | 47.41% | 45.82% | 44.80% | 48.20% | 45.28% | Upgrade |
D&A For EBITDA | 522.31 | 534 | 531 | 390 | 405 | 309 | Upgrade |
EBIT | 22,133 | 21,741 | 18,692 | 14,709 | 16,349 | 12,936 | Upgrade |
EBIT Margin | - | 46.27% | 44.55% | 43.64% | 47.04% | 44.22% | Upgrade |
Effective Tax Rate | - | 30.47% | 30.28% | 30.32% | 30.90% | 30.80% | Upgrade |
Advertising Expenses | - | 2,557 | 2,205 | 1,408 | 965 | 782 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.