Nippon RAD Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Mar '26 Mar 31, 2026	Mar '17 Mar 31, 2017	Mar '16 Mar 31, 2016	Mar '15 Mar 31, 2015	Mar '14 Mar 31, 2014
Revenue	4,131	3,222	3,502	3,082	3,717
Revenue Growth (YoY)	28.21%	-7.99%	13.63%	-17.08%	-0.96%
Cost of Revenue	3,226	2,398	2,764	2,763	3,127
Gross Profit	905	824	738	319	590
Selling, General & Admin	736	622	539	599	579
Operating Expenses	736	637	549	599	579
Operating Income	169	187	189	-280	11
Interest Expense	-	-4	-9	-13	-12
Interest & Investment Income	72	13	8	9	2
Earnings From Equity Investments	-	-	11	-1	-
Other Non Operating Income (Expenses)	1	1	2	-	3
EBT Excluding Unusual Items	242	197	201	-285	4
Gain (Loss) on Sale of Investments	-	-	-1	-53	99
Gain (Loss) on Sale of Assets	-	240	99	-	-
Asset Writedown	-2	-	-11	-698	-1
Other Unusual Items	-	-	-8	-1	-
Pretax Income	240	437	280	-1,037	102
Income Tax Expense	76	34	-45	175	-15
Earnings From Continuing Operations	164	403	325	-1,212	117
Minority Interest in Earnings	-	6	3	-	-
Net Income	164	409	328	-1,212	117
Net Income to Common	164	409	328	-1,212	117
Net Income Growth	-59.90%	24.70%	-	-	-
Shares Outstanding (Basic)	5	4	4	4	4
Shares Outstanding (Diluted)	5	4	4	4	4
Shares Change (YoY)	23.85%	4.54%	-	1.38%	0.22%
EPS (Basic)	31.04	95.86	80.36	-296.94	29.06
EPS (Diluted)	31.04	95.86	80.36	-296.94	29.06
EPS Growth	-67.62%	19.28%	-	-	-
Free Cash Flow	147	236	285	152	153
Free Cash Flow Per Share	27.82	55.31	69.83	37.24	38.00
Dividend Per Share	-	5.000	5.000	-	5.000
Gross Margin	21.91%	25.57%	21.07%	10.35%	15.87%
Operating Margin	4.09%	5.80%	5.40%	-9.09%	0.30%
Profit Margin	3.97%	12.69%	9.37%	-39.32%	3.15%
Free Cash Flow Margin	3.56%	7.32%	8.14%	4.93%	4.12%
EBITDA	261	214	251	-33	279
EBITDA Margin	6.32%	6.64%	7.17%	-1.07%	7.51%
D&A For EBITDA	92	27	62	247	268
EBIT	169	187	189	-280	11
EBIT Margin	4.09%	5.80%	5.40%	-9.09%	0.30%
Effective Tax Rate	31.67%	7.78%	-	-	-