Nippon RAD Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013
Period Ending	Sep '17 Sep 30, 2017	Mar '17 Mar 31, 2017	Mar '16 Mar 31, 2016	Mar '15 Mar 31, 2015	Mar '14 Mar 31, 2014	Mar '13 Mar 31, 2013
Revenue	3,146	3,222	3,502	3,082	3,717	3,753
Revenue Growth (YoY)	-7.06%	-7.99%	13.63%	-17.08%	-0.96%	-11.46%
Cost of Revenue	2,429	2,398	2,764	2,763	3,127	3,198
Gross Profit	717	824	738	319	590	555
Selling, General & Admin	621	622	539	599	579	622
Operating Expenses	634	637	549	599	579	625
Operating Income	83	187	189	-280	11	-70
Interest Expense	-2	-4	-9	-13	-12	-14
Interest & Investment Income	13	13	8	9	2	1
Earnings From Equity Investments	4	-	11	-1	-	3
Currency Exchange Gain (Loss)	1	-	-	-	-	2
Other Non Operating Income (Expenses)	3	1	2	-	3	14
EBT Excluding Unusual Items	102	197	201	-285	4	-64
Gain (Loss) on Sale of Investments	55	-	-1	-53	99	74
Gain (Loss) on Sale of Assets	-	240	99	-	-	-
Asset Writedown	-	-	-11	-698	-1	-
Other Unusual Items	5	-	-8	-1	-	-8
Pretax Income	162	437	280	-1,037	102	2
Income Tax Expense	36	34	-45	175	-15	40
Earnings From Continuing Operations	126	403	325	-1,212	117	-38
Minority Interest in Earnings	4	6	3	-	-	-
Net Income	130	409	328	-1,212	117	-38
Net Income to Common	130	409	328	-1,212	117	-38
Net Income Growth	-77.11%	24.70%	-	-	-	-
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	2.75%	4.54%	-	1.38%	0.22%	-0.00%
EPS (Basic)	30.36	95.86	80.36	-296.94	29.06	-9.46
EPS (Diluted)	30.36	95.86	80.36	-296.94	29.06	-9.46
EPS Growth	-77.73%	19.28%	-	-	-	-
Free Cash Flow	152	236	285	152	153	23
Free Cash Flow Per Share	35.50	55.31	69.83	37.24	38.00	5.73
Dividend Per Share	5.000	5.000	5.000	-	5.000	5.000
Gross Margin	22.79%	25.57%	21.07%	10.35%	15.87%	14.79%
Operating Margin	2.64%	5.80%	5.40%	-9.09%	0.30%	-1.86%
Profit Margin	4.13%	12.69%	9.37%	-39.32%	3.15%	-1.01%
Free Cash Flow Margin	4.83%	7.32%	8.14%	4.93%	4.12%	0.61%
EBITDA	114	214	251	-33	279	273
EBITDA Margin	3.62%	6.64%	7.17%	-1.07%	7.51%	7.27%
D&A For EBITDA	31	27	62	247	268	343
EBIT	83	187	189	-280	11	-70
EBIT Margin	2.64%	5.80%	5.40%	-9.09%	0.30%	-1.86%
Effective Tax Rate	22.22%	7.78%	-	-	-	2000.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.