Tokyo Individualized Educational Institute, Inc. (TYO:4745)
Japan · Delayed Price · Currency is JPY 363.00
+1.00 (0.28%)
Aug 5, 2025, 3:30 PM JST
ShockWave Medical Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2017 - 2021 |
| 22,560 | 22,182 | 21,661 | 21,790 | 22,495 | 19,142 | Upgrade | |
Revenue Growth (YoY) | 3.45% | 2.40% | -0.59% | -3.13% | 17.52% | -9.97% | Upgrade |
Cost of Revenue | 14,485 | 14,250 | 13,829 | 13,976 | 14,229 | 13,289 | Upgrade |
Gross Profit | 8,075 | 7,932 | 7,832 | 7,814 | 8,266 | 5,853 | Upgrade |
Selling, General & Admin | 5,948 | 5,893 | 5,779 | 5,642 | 5,590 | 5,056 | Upgrade |
Other Operating Expenses | - | - | - | - | 82 | 56 | Upgrade |
Operating Expenses | 6,388 | 6,333 | 6,223 | 5,989 | 5,869 | 5,239 | Upgrade |
Operating Income | 1,687 | 1,599 | 1,609 | 1,825 | 2,397 | 614 | Upgrade |
Other Non Operating Income (Expenses) | 34 | 5 | 5 | 8 | 5 | 34 | Upgrade |
EBT Excluding Unusual Items | 1,721 | 1,604 | 1,614 | 1,833 | 2,402 | 648 | Upgrade |
Gain (Loss) on Sale of Investments | -24 | -24 | - | - | - | - | Upgrade |
Asset Writedown | -69 | -69 | -110 | -22 | - | -14 | Upgrade |
Other Unusual Items | -1 | -1 | - | - | - | -130 | Upgrade |
Pretax Income | 1,627 | 1,510 | 1,504 | 1,811 | 2,402 | 504 | Upgrade |
Income Tax Expense | 512 | 469 | 544 | 560 | 822 | 251 | Upgrade |
Earnings From Continuing Operations | 1,115 | 1,041 | 960 | 1,251 | 1,580 | 253 | Upgrade |
Minority Interest in Earnings | -2 | -2 | -1 | -2 | -2 | - | Upgrade |
Net Income | 1,113 | 1,039 | 959 | 1,249 | 1,578 | 253 | Upgrade |
Net Income to Common | 1,113 | 1,039 | 959 | 1,249 | 1,578 | 253 | Upgrade |
Net Income Growth | 1.37% | 8.34% | -23.22% | -20.85% | 523.71% | -86.66% | Upgrade |
Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 | Upgrade |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 | Upgrade |
Shares Change (YoY) | -0.01% | - | - | - | - | - | Upgrade |
EPS (Basic) | 20.50 | 19.14 | 17.66 | 23.01 | 29.07 | 4.66 | Upgrade |
EPS (Diluted) | 20.50 | 19.14 | 17.66 | 23.01 | 29.07 | 4.66 | Upgrade |
EPS Growth | 1.37% | 8.34% | -23.22% | -20.85% | 523.71% | -86.66% | Upgrade |
Free Cash Flow | - | 1,734 | 1,862 | 832 | 2,592 | 22 | Upgrade |
Free Cash Flow Per Share | - | 31.94 | 34.30 | 15.32 | 47.74 | 0.41 | Upgrade |
Dividend Per Share | 12.000 | 12.000 | 16.000 | 23.000 | - | 26.000 | Upgrade |
Dividend Growth | -25.00% | -25.00% | -30.44% | - | - | - | Upgrade |
Gross Margin | 35.79% | 35.76% | 36.16% | 35.86% | 36.75% | 30.58% | Upgrade |
Operating Margin | 7.48% | 7.21% | 7.43% | 8.38% | 10.66% | 3.21% | Upgrade |
Profit Margin | 4.93% | 4.68% | 4.43% | 5.73% | 7.02% | 1.32% | Upgrade |
Free Cash Flow Margin | - | 7.82% | 8.60% | 3.82% | 11.52% | 0.11% | Upgrade |
EBITDA | 2,317 | 2,229 | 2,238 | 2,347 | 2,768 | 934 | Upgrade |
EBITDA Margin | 10.27% | 10.05% | 10.33% | 10.77% | 12.31% | 4.88% | Upgrade |
D&A For EBITDA | 630.25 | 630 | 629 | 522 | 371 | 320 | Upgrade |
EBIT | 1,687 | 1,599 | 1,609 | 1,825 | 2,397 | 614 | Upgrade |
EBIT Margin | 7.48% | 7.21% | 7.43% | 8.38% | 10.66% | 3.21% | Upgrade |
Effective Tax Rate | 31.47% | 31.06% | 36.17% | 30.92% | 34.22% | 49.80% | Upgrade |
Advertising Expenses | - | 2,378 | 2,218 | 2,279 | 2,410 | 2,157 | Upgrade |
Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.