Daisan Co., Ltd. (TYO:4750)
Japan
· Delayed Price · Currency is JPY 553.00
+1.00 (0.18%)
Jun 17, 2025, 1:06 PM JST
Daisan Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 20, 2025 | Apr '24 Apr 20, 2024 | Apr '23 Apr 20, 2023 | Apr '22 Apr 20, 2022 | Apr '21 Apr 20, 2021 | 2016 - 2020 |
| Revenue | 10,837 | 10,407 | 10,512 | 9,700 | 8,653 | Upgrade
|
| Revenue Growth (YoY) | 4.13% | -1.00% | 8.37% | 12.10% | -8.91% | Upgrade
|
| Cost of Revenue | 7,627 | 7,587 | 7,577 | 6,850 | 6,203 | Upgrade
|
| Gross Profit | 3,210 | 2,820 | 2,935 | 2,850 | 2,450 | Upgrade
|
| Selling, General & Admin | 2,839 | 2,764 | 2,998 | 2,866 | 2,581 | Upgrade
|
| Operating Expenses | 2,840 | 2,768 | 3,008 | 2,883 | 2,590 | Upgrade
|
| Operating Income | 370 | 52 | -73 | -33 | -140 | Upgrade
|
| Interest Expense | -49 | -42 | -21 | -11 | -14 | Upgrade
|
| Interest & Investment Income | 1 | 3 | 6 | 5 | 5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -2 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | 23 | 23 | 88 | 120 | 328 | Upgrade
|
| EBT Excluding Unusual Items | 345 | 36 | - | 79 | 176 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11 | - | - | 91 | 20 | Upgrade
|
| Gain (Loss) on Sale of Assets | 29 | 39 | 2 | -5 | - | Upgrade
|
| Asset Writedown | -6 | -18 | -971 | - | -1 | Upgrade
|
| Other Unusual Items | 1 | 10 | -33 | - | -50 | Upgrade
|
| Pretax Income | 380 | 67 | -1,002 | 165 | 145 | Upgrade
|
| Income Tax Expense | 45 | 7 | 15 | 120 | 113 | Upgrade
|
| Earnings From Continuing Operations | 335 | 60 | -1,017 | 45 | 32 | Upgrade
|
| Minority Interest in Earnings | - | - | 1 | 5 | 2 | Upgrade
|
| Net Income | 335 | 60 | -1,016 | 50 | 34 | Upgrade
|
| Net Income to Common | 335 | 60 | -1,016 | 50 | 34 | Upgrade
|
| Net Income Growth | 458.33% | - | - | 47.06% | -71.90% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | Upgrade
|
| EPS (Basic) | 52.24 | 9.36 | -158.45 | 7.80 | 5.30 | Upgrade
|
| EPS (Diluted) | 52.24 | 9.36 | -158.45 | 7.80 | 5.30 | Upgrade
|
| EPS Growth | 458.26% | - | - | 47.06% | -71.90% | Upgrade
|
| Free Cash Flow | 1,333 | 284 | -725 | -198 | -239 | Upgrade
|
| Free Cash Flow Per Share | 207.86 | 44.29 | -113.07 | -30.88 | -37.27 | Upgrade
|
| Dividend Per Share | 22.000 | 22.000 | 20.000 | 21.000 | 21.000 | Upgrade
|
| Dividend Growth | - | 10.00% | -4.76% | - | -19.23% | Upgrade
|
| Gross Margin | 29.62% | 27.10% | 27.92% | 29.38% | 28.31% | Upgrade
|
| Operating Margin | 3.41% | 0.50% | -0.69% | -0.34% | -1.62% | Upgrade
|
| Profit Margin | 3.09% | 0.58% | -9.66% | 0.52% | 0.39% | Upgrade
|
| Free Cash Flow Margin | 12.30% | 2.73% | -6.90% | -2.04% | -2.76% | Upgrade
|
| EBITDA | 666 | 287 | 320 | 253 | 133 | Upgrade
|
| EBITDA Margin | 6.15% | 2.76% | 3.04% | 2.61% | 1.54% | Upgrade
|
| D&A For EBITDA | 296 | 235 | 393 | 286 | 273 | Upgrade
|
| EBIT | 370 | 52 | -73 | -33 | -140 | Upgrade
|
| EBIT Margin | 3.41% | 0.50% | -0.69% | -0.34% | -1.62% | Upgrade
|
| Effective Tax Rate | 11.84% | 10.45% | - | 72.73% | 77.93% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.