Daisan Co., Ltd. (TYO:4750)
Japan · Delayed Price · Currency is JPY 620.00
+10.00 (1.64%)
Feb 13, 2026, 3:24 PM JST
Daisan Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 20, 2025 | Apr '25 Apr 20, 2025 | Apr '24 Apr 20, 2024 | Apr '23 Apr 20, 2023 | Apr '22 Apr 20, 2022 | Apr '21 Apr 20, 2021 |
| 10,808 | 10,837 | 10,407 | 10,512 | 9,700 | 8,653 | |
Revenue Growth (YoY) | 1.11% | 4.13% | -1.00% | 8.37% | 12.10% | -8.91% |
Cost of Revenue | 7,589 | 7,627 | 7,587 | 7,577 | 6,850 | 6,203 |
Gross Profit | 3,219 | 3,210 | 2,820 | 2,935 | 2,850 | 2,450 |
Selling, General & Admin | 2,893 | 2,839 | 2,764 | 2,998 | 2,866 | 2,581 |
Operating Expenses | 2,894 | 2,840 | 2,768 | 3,008 | 2,883 | 2,590 |
Operating Income | 325 | 370 | 52 | -73 | -33 | -140 |
Interest Expense | -47 | -49 | -42 | -21 | -11 | -14 |
Interest & Investment Income | 4 | 1 | 3 | 6 | 5 | 5 |
Currency Exchange Gain (Loss) | -10 | - | - | - | -2 | -3 |
Other Non Operating Income (Expenses) | 60 | 23 | 23 | 88 | 120 | 328 |
EBT Excluding Unusual Items | 332 | 345 | 36 | - | 79 | 176 |
Gain (Loss) on Sale of Investments | 11 | 11 | - | - | 91 | 20 |
Gain (Loss) on Sale of Assets | 86 | 29 | 39 | 2 | -5 | - |
Asset Writedown | -6 | -6 | -18 | -971 | - | -1 |
Other Unusual Items | - | 1 | 10 | -33 | - | -50 |
Pretax Income | 423 | 380 | 67 | -1,002 | 165 | 145 |
Income Tax Expense | 62 | 45 | 7 | 15 | 120 | 113 |
Earnings From Continuing Operations | 361 | 335 | 60 | -1,017 | 45 | 32 |
Minority Interest in Earnings | - | - | - | 1 | 5 | 2 |
Net Income | 361 | 335 | 60 | -1,016 | 50 | 34 |
Net Income to Common | 361 | 335 | 60 | -1,016 | 50 | 34 |
Net Income Growth | 67.13% | 458.33% | - | - | 47.06% | -71.90% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
EPS (Basic) | 56.30 | 52.25 | 9.36 | -158.45 | 7.80 | 5.30 |
EPS (Diluted) | 56.30 | 52.25 | 9.36 | -158.45 | 7.80 | 5.30 |
EPS Growth | 67.13% | 458.33% | - | - | 47.06% | -71.90% |
Free Cash Flow | 867 | 1,333 | 284 | -725 | -198 | -239 |
Free Cash Flow Per Share | 135.22 | 207.89 | 44.29 | -113.07 | -30.88 | -37.27 |
Dividend Per Share | 22.000 | 22.000 | 22.000 | 20.000 | 21.000 | 21.000 |
Dividend Growth | - | - | 10.00% | -4.76% | - | -19.23% |
Gross Margin | 29.78% | 29.62% | 27.10% | 27.92% | 29.38% | 28.31% |
Operating Margin | 3.01% | 3.41% | 0.50% | -0.69% | -0.34% | -1.62% |
Profit Margin | 3.34% | 3.09% | 0.58% | -9.66% | 0.52% | 0.39% |
Free Cash Flow Margin | 8.02% | 12.30% | 2.73% | -6.90% | -2.04% | -2.76% |
EBITDA | 643 | 666 | 287 | 320 | 253 | 133 |
EBITDA Margin | 5.95% | 6.15% | 2.76% | 3.04% | 2.61% | 1.54% |
D&A For EBITDA | 318 | 296 | 235 | 393 | 286 | 273 |
EBIT | 325 | 370 | 52 | -73 | -33 | -140 |
EBIT Margin | 3.01% | 3.41% | 0.50% | -0.69% | -0.34% | -1.62% |
Effective Tax Rate | 14.66% | 11.84% | 10.45% | - | 72.73% | 77.93% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.