Daisan Co., Ltd. (TYO:4750)
Japan
· Delayed Price · Currency is JPY 551.00
-1.00 (-0.18%)
Jun 17, 2025, 3:30 PM JST
Daisan Cash Flow Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 20, 2025 | Apr '24 Apr 20, 2024 | Apr '23 Apr 20, 2023 | Apr '22 Apr 20, 2022 | Apr '21 Apr 20, 2021 | 2016 - 2020 |
| Net Income | 380 | 68 | -1,002 | 165 | 146 | Upgrade
|
| Depreciation & Amortization | 296 | 235 | 393 | 286 | 273 | Upgrade
|
| Loss (Gain) From Sale of Assets | -29 | 12 | 969 | 5 | 1 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -91 | -20 | Upgrade
|
| Other Operating Activities | 60 | 45 | -60 | 31 | 168 | Upgrade
|
| Change in Accounts Receivable | 90 | 203 | -166 | -219 | 80 | Upgrade
|
| Change in Inventory | 587 | -147 | -394 | -373 | -466 | Upgrade
|
| Change in Accounts Payable | -89 | -88 | -124 | 155 | 104 | Upgrade
|
| Change in Other Net Operating Assets | 79 | -16 | -55 | 5 | -300 | Upgrade
|
| Operating Cash Flow | 1,374 | 312 | -439 | -36 | -14 | Upgrade
|
| Operating Cash Flow Growth | 340.38% | - | - | - | - | Upgrade
|
| Capital Expenditures | -41 | -28 | -286 | -162 | -225 | Upgrade
|
| Sale of Property, Plant & Equipment | 29 | 5 | 3 | 7 | - | Upgrade
|
| Cash Acquisitions | - | - | -96 | -87 | - | Upgrade
|
| Divestitures | 25 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -19 | -27 | -59 | -18 | -69 | Upgrade
|
| Investment in Securities | -1 | -1 | 131 | 455 | 182 | Upgrade
|
| Other Investing Activities | 47 | 235 | -81 | -19 | -5 | Upgrade
|
| Investing Cash Flow | 40 | 143 | -415 | 175 | -114 | Upgrade
|
| Short-Term Debt Issued | - | 188 | 1,165 | 246 | 154 | Upgrade
|
| Long-Term Debt Issued | - | 200 | - | 200 | - | Upgrade
|
| Total Debt Issued | - | 388 | 1,165 | 446 | 154 | Upgrade
|
| Short-Term Debt Repaid | -356 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -206 | -160 | -139 | -409 | -234 | Upgrade
|
| Total Debt Repaid | -562 | -160 | -139 | -409 | -234 | Upgrade
|
| Net Debt Issued (Repaid) | -562 | 228 | 1,026 | 37 | -80 | Upgrade
|
| Dividends Paid | -143 | -134 | -134 | -134 | -147 | Upgrade
|
| Other Financing Activities | -205 | -155 | -212 | -161 | -241 | Upgrade
|
| Financing Cash Flow | -910 | -61 | 680 | -258 | -468 | Upgrade
|
| Foreign Exchange Rate Adjustments | 12 | 35 | 48 | 25 | -3 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 6 | - | - | - | -2 | Upgrade
|
| Net Cash Flow | 522 | 429 | -126 | -94 | -601 | Upgrade
|
| Free Cash Flow | 1,333 | 284 | -725 | -198 | -239 | Upgrade
|
| Free Cash Flow Growth | 369.37% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 12.30% | 2.73% | -6.90% | -2.04% | -2.76% | Upgrade
|
| Free Cash Flow Per Share | 207.86 | 44.29 | -113.07 | -30.88 | -37.27 | Upgrade
|
| Cash Interest Paid | 26 | 33 | 9 | 11 | 11 | Upgrade
|
| Cash Income Tax Paid | -13 | -20 | 143 | 80 | 93 | Upgrade
|
| Levered Free Cash Flow | 1,332 | 183.25 | -720.75 | -350.5 | -503.25 | Upgrade
|
| Unlevered Free Cash Flow | 1,362 | 209.5 | -707.63 | -343.63 | -494.5 | Upgrade
|
| Change in Net Working Capital | -895 | 3 | 710 | 429 | 386 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.