CyberAgent, Inc. (TYO:4751)
Japan flag Japan · Delayed Price · Currency is JPY
1,293.50
-14.00 (-1.07%)
May 29, 2026, 3:30 PM JST

CyberAgent Statistics

Total Valuation

CyberAgent has a market cap or net worth of JPY 655.93 billion. The enterprise value is 611.54 billion.

Market Cap655.93B
Enterprise Value 611.54B

Important Dates

The last earnings date was Wednesday, May 13, 2026.

Earnings Date May 13, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

CyberAgent has 507.10 million shares outstanding. The number of shares has decreased by -1.09% in one year.

Current Share Class 507.10M
Shares Outstanding 507.10M
Shares Change (YoY) -1.09%
Shares Change (QoQ) -0.43%
Owned by Insiders (%) 17.56%
Owned by Institutions (%) 42.25%
Float 406.52M

Valuation Ratios

The trailing PE ratio is 16.10 and the forward PE ratio is 15.21. CyberAgent's PEG ratio is 0.68.

PE Ratio 16.10
Forward PE 15.21
PS Ratio 0.70
PB Ratio 2.31
P/TBV Ratio 4.76
P/FCF Ratio 12.04
P/OCF Ratio 8.71
PEG Ratio 0.68
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.77, with an EV/FCF ratio of 11.23.

EV / Earnings 14.18
EV / Sales 0.66
EV / EBITDA 5.77
EV / EBIT 6.44
EV / FCF 11.23

Financial Position

The company has a current ratio of 2.32, with a Debt / Equity ratio of 0.34.

Current Ratio 2.32
Quick Ratio 1.97
Debt / Equity 0.34
Debt / EBITDA 0.91
Debt / FCF 1.77
Interest Coverage 191.91

Financial Efficiency

Return on equity (ROE) is 21.07% and return on invested capital (ROIC) is 37.76%.

Return on Equity (ROE) 21.07%
Return on Assets (ROA) 11.03%
Return on Invested Capital (ROIC) 37.76%
Return on Capital Employed (ROCE) 24.33%
Weighted Average Cost of Capital (WACC) 6.46%
Revenue Per Employee 114.28M
Profits Per Employee 5.29M
Employee Count8,150
Asset Turnover 1.73
Inventory Turnover 73.13

Taxes

In the past 12 months, CyberAgent has paid 31.16 billion in taxes.

Income Tax 31.16B
Effective Tax Rate 35.10%

Stock Price Statistics

The stock price has decreased by -11.49% in the last 52 weeks. The beta is 0.56, so CyberAgent's price volatility has been lower than the market average.

Beta (5Y) 0.56
52-Week Price Change -11.49%
50-Day Moving Average 1,324.17
200-Day Moving Average 1,464.15
Relative Strength Index (RSI) 48.72
Average Volume (20 Days) 4,527,905

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CyberAgent had revenue of JPY 931.40 billion and earned 43.14 billion in profits. Earnings per share was 80.34.

Revenue931.40B
Gross Profit 299.15B
Operating Income 94.99B
Pretax Income 88.78B
Net Income 43.14B
EBITDA 106.02B
EBIT 94.99B
Earnings Per Share (EPS) 80.34
Full Income Statement

Balance Sheet

The company has 211.28 billion in cash and 96.23 billion in debt, with a net cash position of 115.06 billion or 226.89 per share.

Cash & Cash Equivalents 211.28B
Total Debt 96.23B
Net Cash 115.06B
Net Cash Per Share 226.89
Equity (Book Value) 284.38B
Book Value Per Share 391.61
Working Capital 218.50B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 75.34 billion and capital expenditures -20.87 billion, giving a free cash flow of 54.47 billion.

Operating Cash Flow 75.34B
Capital Expenditures -20.87B
Depreciation & Amortization 11.03B
Net Borrowing 2.73B
Free Cash Flow 54.47B
FCF Per Share 107.42
Full Cash Flow Statement

Margins

Gross margin is 32.12%, with operating and profit margins of 10.20% and 4.63%.

Gross Margin 32.12%
Operating Margin 10.20%
Pretax Margin 9.53%
Profit Margin 4.63%
EBITDA Margin 11.38%
EBIT Margin 10.20%
FCF Margin 5.85%

Dividends & Yields

This stock pays an annual dividend of 19.00, which amounts to a dividend yield of 1.45%.

Dividend Per Share 19.00
Dividend Yield 1.45%
Dividend Growth (YoY) 11.76%
Years of Dividend Growth 7
Payout Ratio 19.95%
Buyback Yield 1.09%
Shareholder Yield 2.51%
Earnings Yield 6.58%
FCF Yield 8.30%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for CyberAgent is 1,840.00, which is 42.25% higher than the current price. The consensus rating is "Buy".

Price Target 1,840.00
Price Target Difference 42.25%
Analyst Consensus Buy
Analyst Count 3
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

The last stock split was on March 30, 2021. It was a forward split with a ratio of 4.

Last Split Date Mar 30, 2021
Split Type Forward
Split Ratio 4

Scores

CyberAgent has an Altman Z-Score of 4.76 and a Piotroski F-Score of 7.

Altman Z-Score 4.76
Piotroski F-Score 7