CyberAgent, Inc. (TYO:4751)
Japan flag Japan · Delayed Price · Currency is JPY
1,261.50
+30.00 (2.44%)
Sep 14, 2026, 3:30 PM JST

CyberAgent Statistics

Total Valuation

CyberAgent has a market cap or net worth of JPY 639.46 billion. The enterprise value is 613.13 billion.

Market Cap639.46B
Enterprise Value 613.13B

Important Dates

The next confirmed earnings date is Wednesday, November 11, 2026.

Earnings Date Nov 11, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

CyberAgent has 507.10 million shares outstanding. The number of shares has increased by 5.71% in one year.

Current Share Class 507.10M
Shares Outstanding 507.10M
Shares Change (YoY) +5.71%
Shares Change (QoQ) +0.80%
Owned by Insiders (%) 17.60%
Owned by Institutions (%) 43.96%
Float 409.13M

Valuation Ratios

The trailing PE ratio is 15.52 and the forward PE ratio is 13.98. CyberAgent's PEG ratio is 0.63.

PE Ratio 15.52
Forward PE 13.98
PS Ratio 0.67
PB Ratio 2.15
P/TBV Ratio 4.41
P/FCF Ratio 11.74
P/OCF Ratio 8.49
PEG Ratio 0.63
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.24, with an EV/FCF ratio of 11.26.

EV / Earnings 14.06
EV / Sales 0.64
EV / EBITDA 6.24
EV / EBIT 6.80
EV / FCF 11.26

Financial Position

The company has a current ratio of 2.54, with a Debt / Equity ratio of 0.33.

Current Ratio 2.54
Quick Ratio 2.14
Debt / Equity 0.33
Debt / EBITDA 0.99
Debt / FCF 1.78
Interest Coverage 185.50

Financial Efficiency

Return on equity (ROE) is 20.28% and return on invested capital (ROIC) is 34.39%.

Return on Equity (ROE) 20.28%
Return on Assets (ROA) 10.41%
Return on Invested Capital (ROIC) 34.39%
Return on Capital Employed (ROCE) 22.31%
Weighted Average Cost of Capital (WACC) 6.54%
Revenue Per Employee 116.73M
Profits Per Employee 5.35M
Employee Count8,150
Asset Turnover 1.76
Inventory Turnover 68.83

Taxes

In the past 12 months, CyberAgent has paid 28.38 billion in taxes.

Income Tax 28.38B
Effective Tax Rate 32.87%

Stock Price Statistics

The stock price has decreased by -30.34% in the last 52 weeks. The beta is 0.59, so CyberAgent's price volatility has been lower than the market average.

Beta (5Y) 0.59
52-Week Price Change -30.34%
50-Day Moving Average 1,384.44
200-Day Moving Average 1,355.62
Relative Strength Index (RSI) 43.03
Average Volume (20 Days) 5,361,780

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CyberAgent had revenue of JPY 951.31 billion and earned 43.60 billion in profits. Earnings per share was 81.24.

Revenue951.31B
Gross Profit 300.83B
Operating Income 90.16B
Pretax Income 86.33B
Net Income 43.60B
EBITDA 98.28B
EBIT 90.16B
Earnings Per Share (EPS) 81.24
Full Income Statement

Balance Sheet

The company has 212.08 billion in cash and 96.86 billion in debt, with a net cash position of 115.22 billion or 227.22 per share.

Cash & Cash Equivalents 212.08B
Total Debt 96.86B
Net Cash 115.22B
Net Cash Per Share 227.22
Equity (Book Value) 297.90B
Book Value Per Share 412.15
Working Capital 227.03B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 75.34 billion and capital expenditures -20.87 billion, giving a free cash flow of 54.47 billion.

Operating Cash Flow 75.34B
Capital Expenditures -20.87B
Depreciation & Amortization 8.12B
Net Borrowing 2.73B
Free Cash Flow 54.47B
FCF Per Share 107.42
Full Cash Flow Statement

Margins

Gross margin is 31.62%, with operating and profit margins of 9.48% and 4.58%.

Gross Margin 31.62%
Operating Margin 9.48%
Pretax Margin 9.08%
Profit Margin 4.58%
EBITDA Margin 10.33%
EBIT Margin 9.48%
FCF Margin 5.85%

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 1.57%.

Dividend Per Share 20.00
Dividend Yield 1.57%
Dividend Growth (YoY) 17.65%
Years of Dividend Growth 7
Payout Ratio n/a
Buyback Yield -5.71%
Shareholder Yield -4.14%
Earnings Yield 6.82%
FCF Yield 8.52%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for CyberAgent is 1,808.13, which is 43.33% higher than the current price. The consensus rating is "Buy".

Price Target 1,808.13
Price Target Difference 43.33%
Analyst Consensus Buy
Analyst Count 16
Revenue Growth Forecast (3Y) 6.28%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on March 30, 2021. It was a forward split with a ratio of 4.

Last Split Date Mar 30, 2021
Split Type Forward
Split Ratio 4

Scores

CyberAgent has an Altman Z-Score of 4.96 and a Piotroski F-Score of 7.

Altman Z-Score 4.96
Piotroski F-Score 7