Showa System Engineering Corporation (TYO:4752)

Showa System Engineering Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	8,561	8,317	7,960	7,086	6,460	6,013
Revenue Growth (YoY)	4.81%	4.49%	12.33%	9.69%	7.43%	-2.91%
Cost of Revenue	6,983	6,839	6,557	5,857	5,384	5,053
Gross Profit	1,578	1,478	1,403	1,229	1,076	960
Selling, General & Admin	535	509	473	457	458	448
Operating Expenses	555	529	495	465	463	455
Operating Income	1,023	949	908	764	613	505
Interest & Investment Income	14	10	9	7	6	6
Other Non Operating Income (Expenses)	7	3	6	4	3	2
EBT Excluding Unusual Items	1,044	962	923	775	622	513
Gain (Loss) on Sale of Investments	-	-	-	-	3	-
Gain (Loss) on Sale of Assets	-	-	-	4	-	-
Pretax Income	1,044	962	923	779	625	513
Income Tax Expense	267	248	263	253	205	168
Net Income	777	714	660	526	420	345
Net Income to Common	777	714	660	526	420	345
Net Income Growth	19.54%	8.18%	25.47%	25.24%	21.74%	0.58%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	-1.15%	-1.01%	-0.13%	-0.98%	-0.15%	-
EPS (Basic)	181.24	165.10	151.06	120.23	95.07	77.97
EPS (Diluted)	181.24	165.10	151.06	120.23	95.07	77.97
EPS Growth	20.93%	9.29%	25.64%	26.47%	21.93%	0.58%
Free Cash Flow	-	282	767	396	592	253
Free Cash Flow Per Share	-	65.21	175.55	90.52	134.00	57.18
Gross Margin	18.43%	17.77%	17.63%	17.34%	16.66%	15.96%
Operating Margin	11.95%	11.41%	11.41%	10.78%	9.49%	8.40%
Profit Margin	9.08%	8.58%	8.29%	7.42%	6.50%	5.74%
Free Cash Flow Margin	-	3.39%	9.64%	5.59%	9.16%	4.21%
EBITDA	1,045	972	933	776	623	516
EBITDA Margin	12.20%	11.69%	11.72%	10.95%	9.64%	8.58%
D&A For EBITDA	21.5	23	25	12	10	11
EBIT	1,023	949	908	764	613	505
EBIT Margin	11.95%	11.41%	11.41%	10.78%	9.49%	8.40%
Effective Tax Rate	25.57%	25.78%	28.49%	32.48%	32.80%	32.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.