Showa System Engineering Corporation (TYO:4752)

Showa System Engineering Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	8,317	7,960	7,086	6,460	6,013
Revenue Growth (YoY)	4.49%	12.33%	9.69%	7.43%	-2.91%
Cost of Revenue	6,839	6,557	5,857	5,384	5,053
Gross Profit	1,478	1,403	1,229	1,076	960
Selling, General & Admin	509	473	457	458	448
Operating Expenses	529	495	465	463	455
Operating Income	949	908	764	613	505
Interest & Investment Income	10	9	7	6	6
Other Non Operating Income (Expenses)	3	6	4	3	2
EBT Excluding Unusual Items	962	923	775	622	513
Gain (Loss) on Sale of Investments	-	-	-	3	-
Gain (Loss) on Sale of Assets	-	-	4	-	-
Pretax Income	962	923	779	625	513
Income Tax Expense	248	263	253	205	168
Net Income	714	660	526	420	345
Net Income to Common	714	660	526	420	345
Net Income Growth	8.18%	25.47%	25.24%	21.74%	0.58%
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
Shares Change (YoY)	-1.01%	-0.13%	-0.98%	-0.15%	-
EPS (Basic)	165.10	151.06	120.23	95.07	77.97
EPS (Diluted)	165.10	151.06	120.23	95.07	77.97
EPS Growth	9.29%	25.64%	26.47%	21.93%	0.58%
Free Cash Flow	282	767	396	592	253
Free Cash Flow Per Share	65.21	175.55	90.52	134.00	57.18
Gross Margin	17.77%	17.63%	17.34%	16.66%	15.96%
Operating Margin	11.41%	11.41%	10.78%	9.49%	8.40%
Profit Margin	8.58%	8.29%	7.42%	6.50%	5.74%
Free Cash Flow Margin	3.39%	9.64%	5.59%	9.16%	4.21%
EBITDA	972	933	776	623	516
EBITDA Margin	11.69%	11.72%	10.95%	9.64%	8.58%
D&A For EBITDA	23	25	12	10	11
EBIT	949	908	764	613	505
EBIT Margin	11.41%	11.41%	10.78%	9.49%	8.40%
Effective Tax Rate	25.78%	28.49%	32.48%	32.80%	32.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.