Rakuten Group, Inc. (TYO:4755)
Japan flag Japan · Delayed Price · Currency is JPY
908.30
+3.00 (0.33%)
Mar 18, 2025, 3:30 PM JST

Rakuten Group Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
2,279,2332,071,3151,927,8781,681,7571,455,538
Upgrade
Revenue Growth (YoY)
10.04%7.44%14.63%15.54%15.16%
Upgrade
Cost of Revenue
1,962,9432,234,9592,254,1181,966,4191,579,630
Upgrade
Gross Profit
316,290-163,644-326,240-284,662-124,092
Upgrade
Selling, General & Admin
340,863----
Upgrade
Other Operating Expenses
2,45111,50310,070746,452
Upgrade
Operating Expenses
343,31411,50310,070746,452
Upgrade
Operating Income
-27,024-175,147-336,310-284,736-130,544
Upgrade
Interest Expense
-84,782-47,476-27,440-18,061-13,866
Upgrade
Interest & Investment Income
---681901
Upgrade
Earnings From Equity Investments
97,874-13,731-2,5481,834-37,710
Upgrade
Currency Exchange Gain (Loss)
-17,960-10,615-21,308-10,707-1,847
Upgrade
Other Non Operating Income (Expenses)
65,184365-638-5,5141,062
Upgrade
EBT Excluding Unusual Items
33,292-246,604-388,244-316,503-182,004
Upgrade
Gain (Loss) on Sale of Investments
11,24217,216-120,34793,391106,303
Upgrade
Gain (Loss) on Sale of Assets
-10,499-3,416-3,076-1,596-2,606
Upgrade
Asset Writedown
-17,75815,063103,77312,078-72,709
Upgrade
Pretax Income
16,277-217,741-407,894-212,630-151,016
Upgrade
Income Tax Expense
145,762111,794-31,983-76,804-35,178
Upgrade
Earnings From Continuing Operations
-129,485-329,535-375,911-135,826-115,838
Upgrade
Minority Interest in Earnings
-32,957-9,9383,0271,9981,639
Upgrade
Net Income
-162,442-339,473-372,884-133,828-114,199
Upgrade
Net Income to Common
-162,442-339,473-372,884-133,828-114,199
Upgrade
Shares Outstanding (Basic)
2,1481,9151,5871,5271,359
Upgrade
Shares Outstanding (Diluted)
2,1481,9151,5871,5271,359
Upgrade
Shares Change (YoY)
12.19%20.69%3.88%12.35%0.39%
Upgrade
EPS (Basic)
-75.61-177.27-235.00-87.62-84.00
Upgrade
EPS (Diluted)
-75.62-177.29-235.16-87.62-84.00
Upgrade
Free Cash Flow
1,106,930530,363-556,613295,848762,113
Upgrade
Free Cash Flow Per Share
515.23276.96-350.79193.69560.59
Upgrade
Dividend Per Share
--4.5004.5004.500
Upgrade
Gross Margin
13.88%-7.90%-16.92%-16.93%-8.53%
Upgrade
Operating Margin
-1.19%-8.46%-17.44%-16.93%-8.97%
Upgrade
Profit Margin
-7.13%-16.39%-19.34%-7.96%-7.85%
Upgrade
Free Cash Flow Margin
48.57%25.61%-28.87%17.59%52.36%
Upgrade
EBITDA
289,411124,624-70,192-87,38320,962
Upgrade
EBITDA Margin
12.70%6.02%-3.64%-5.20%1.44%
Upgrade
D&A For EBITDA
316,435299,771266,118197,353151,506
Upgrade
EBIT
-27,024-175,147-336,310-284,736-130,544
Upgrade
EBIT Margin
-1.19%-8.46%-17.44%-16.93%-8.97%
Upgrade
Effective Tax Rate
895.51%----
Upgrade
Advertising Expenses
340,863----
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.