CREEK & RIVER Co., Ltd. (TYO:4763)
Japan
· Delayed Price · Currency is JPY 1,698.00
+13.00 (0.77%)
Mar 12, 2025, 3:30 PM JST
CREEK & RIVER Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
| Net Income | - | 4,077 | 4,100 | 3,348 | 2,364 | 2,132 | Upgrade
|
| Depreciation & Amortization | - | 534 | 445 | 387 | 417 | 426 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 42 | 3 | 100 | 20 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 17 | -30 | -15 | 42 | 4 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 5 | -27 | 8 | -7 | -15 | Upgrade
|
| Other Operating Activities | - | -1,351 | -1,242 | -1,014 | -885 | -578 | Upgrade
|
| Change in Accounts Receivable | - | -492 | -872 | -344 | -96 | -730 | Upgrade
|
| Change in Inventory | - | -39 | 80 | -41 | 137 | -174 | Upgrade
|
| Change in Accounts Payable | - | 215 | 92 | 283 | 82 | 397 | Upgrade
|
| Change in Other Net Operating Assets | - | 243 | -288 | -191 | -118 | 944 | Upgrade
|
| Operating Cash Flow | - | 3,251 | 2,261 | 2,521 | 1,956 | 2,406 | Upgrade
|
| Operating Cash Flow Growth | - | 43.79% | -10.31% | 28.89% | -18.70% | 48.15% | Upgrade
|
| Capital Expenditures | - | -109 | -104 | -90 | -67 | -123 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 1 | - | - | Upgrade
|
| Cash Acquisitions | - | -142 | -771 | - | -130 | -32 | Upgrade
|
| Divestitures | - | - | -21 | -20 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -390 | -340 | -416 | -233 | -94 | Upgrade
|
| Investment in Securities | - | -2,853 | 338 | -615 | -30 | -342 | Upgrade
|
| Other Investing Activities | - | -20 | -94 | -26 | 36 | -171 | Upgrade
|
| Investing Cash Flow | - | -3,514 | -950 | -1,185 | -430 | -815 | Upgrade
|
| Short-Term Debt Issued | - | 1,100 | 501 | - | 958 | 1,150 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 5 | 21 | - | Upgrade
|
| Total Debt Issued | - | 1,100 | 501 | 5 | 979 | 1,150 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -150 | -900 | -1,150 | Upgrade
|
| Long-Term Debt Repaid | - | -585 | -114 | -196 | -261 | -251 | Upgrade
|
| Total Debt Repaid | - | -585 | -114 | -346 | -1,161 | -1,401 | Upgrade
|
| Net Debt Issued (Repaid) | - | 515 | 387 | -341 | -182 | -251 | Upgrade
|
| Issuance of Common Stock | - | 499 | - | - | 773 | 70 | Upgrade
|
| Repurchase of Common Stock | - | -998 | -526 | - | -202 | - | Upgrade
|
| Dividends Paid | - | -606 | -455 | -362 | -326 | -260 | Upgrade
|
| Other Financing Activities | - | -9 | -11 | -2 | -1 | -1 | Upgrade
|
| Financing Cash Flow | - | -599 | -605 | -705 | 62 | -442 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 9 | 34 | 46 | -2 | -3 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -1 | 118 | -1 | 193 | Upgrade
|
| Net Cash Flow | - | -853 | 739 | 795 | 1,585 | 1,339 | Upgrade
|
| Free Cash Flow | - | 3,142 | 2,157 | 2,431 | 1,889 | 2,283 | Upgrade
|
| Free Cash Flow Growth | - | 45.67% | -11.27% | 28.69% | -17.26% | 184.66% | Upgrade
|
| Free Cash Flow Margin | - | 6.31% | 4.89% | 5.82% | 5.06% | 6.93% | Upgrade
|
| Free Cash Flow Per Share | - | 141.29 | 96.00 | 108.43 | 85.10 | 104.54 | Upgrade
|
| Cash Interest Paid | - | 5 | 4 | 5 | 5 | 5 | Upgrade
|
| Cash Income Tax Paid | - | 1,352 | 1,242 | 1,013 | 886 | 581 | Upgrade
|
| Levered Free Cash Flow | - | 2,564 | 1,595 | 1,733 | 1,476 | 2,377 | Upgrade
|
| Unlevered Free Cash Flow | - | 2,567 | 1,598 | 1,736 | 1,479 | 2,381 | Upgrade
|
| Change in Net Working Capital | -323 | 24 | 876 | 276 | 168 | -869 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.