SBI Global Asset Management Co., Ltd. (TYO:4765)

Achilles Therapeutics Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 13, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	57,481	60,440	65,910	43,133	52,549	42,864
Market Cap Growth	-5.55%	-8.30%	52.81%	-17.92%	22.59%	48.59%
Enterprise Value	54,866	57,411	62,911	41,571	49,441	39,282
Last Close Price	641.00	674.00	711.00	450.47	525.21	415.48
PE Ratio	34.33	36.72	41.48	7.92	36.14	32.52
PS Ratio	4.97	5.23	6.50	4.93	6.47	5.73
PB Ratio	3.97	3.92	4.09	2.57	4.28	3.47
P/TBV Ratio	4.76	4.71	4.94	3.10	6.07	5.03
P/FCF Ratio	-	30.16	7.53	16.66	47.09	20.62
P/OCF Ratio	-	30.12	7.52	16.54	46.59	20.37
EV/Sales Ratio	4.74	4.96	6.21	4.75	6.09	5.25
EV/EBITDA Ratio	19.90	20.41	23.98	17.34	18.28	17.17
EV/EBIT Ratio	25.15	25.30	29.80	22.69	23.21	22.26
EV/FCF Ratio	-	28.65	7.19	16.06	44.30	18.90
Debt / Equity Ratio	0.01	0.01	0.01	0.02	0.01	0.01
Debt / EBITDA Ratio	0.05	0.06	0.08	0.11	0.03	0.07
Debt / FCF Ratio	-	0.09	0.03	0.10	0.06	0.08
Asset Turnover	0.66	0.63	0.51	0.49	0.57	0.56
Inventory Turnover	3571.46	2935.50	2458.50	4221.00	3654.00	2371.33
Quick Ratio	2.45	2.48	2.57	2.99	3.81	3.46
Current Ratio	2.61	2.62	2.78	3.21	4.27	3.57
Return on Equity (ROE)	11.23%	10.59%	9.85%	38.29%	13.93%	13.80%
Return on Assets (ROA)	7.78%	7.69%	6.60%	6.47%	9.43%	8.30%
Return on Capital (ROIC)	8.92%	8.89%	7.91%	7.79%	10.71%	9.34%
Return on Capital Employed (ROCE)	15.00%	14.60%	13.00%	10.80%	17.40%	14.20%
Earnings Yield	2.91%	2.72%	2.41%	12.62%	2.77%	3.08%
FCF Yield	-	3.32%	13.28%	6.00%	2.12%	4.85%
Dividend Yield	3.43%	3.26%	3.02%	4.00%	3.24%	3.85%
Payout Ratio	-	118.47%	119.89%	28.40%	101.72%	97.42%
Buyback Yield / Dilution	-	0.00%	0.00%	0.00%	-4.30%	-3.72%
Total Shareholder Return	3.45%	3.26%	3.02%	4.00%	-1.06%	0.13%

Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.