SM ENTERTAINMENT JAPAN Co.,Ltd. (TYO:4772)
Japan · Delayed Price · Currency is JPY 70.00
+1.00 (1.45%)
Aug 6, 2026, 12:30 PM JST
SM ENTERTAINMENT JAPAN Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 11,220 | 10,195 | 9,716 | 8,910 | 7,078 | 5,631 |
Revenue Growth | 26.93% | 4.93% | 9.05% | 25.88% | 25.70% | 31.87% |
Gross Profit Gross Profit Growth | 2,176 | 2,020 | 2,062 | 1,882 | 1,402 | 1,041 |
Operating Income Operating Income Growth | 366.91 | 174 | 365 | 182 | -381 | -648 |
Net Income Net Income Growth | 597.17 | 375 | 787 | 261 | -303 | -286 |
Earnings Per Share EPS Growth | 5.15 | 3.24 | 6.79 | 2.25 | -2.61 | -2.47 |
EPS Growth | -4.76% | -52.35% | 201.53% | - | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Elimination of Inter-Segment Transactions Elimination of Inter-Segment Transactions Growth | -1.85 | - | - | -4.21 | -6.9 |
Entertainment Business Entertainment Business Growth | 7,817 | 7,264 | 6,330 | 3,715 | 2,126 |
Rights & Media Business Rights & Media Business Growth | 2,381 | 2,452 | 2,580 | 3,363 | 3,504 |
Total Total Growth | 10,196 | 9,716 | 8,911 | 7,079 | 5,632 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 3,619 | 3,704 | 2,452 | 2,413 | 3,415 | 3,760 |
Total Debt Total Debt Growth | - | - | - | - | - | - |
Net Cash (Debt) Net Cash Growth | 3,619 | 3,704 | 2,452 | 2,413 | 3,415 | 3,760 |
Net Cash Growth | -6.35% | 51.06% | 1.62% | -29.34% | -9.18% | 7.89% |
Net Cash Per Share Net Cash Per Share Growth | 31.22 | 31.96 | 21.16 | 20.82 | 29.47 | 32.49 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 1,422 | -562 | -1,044 | -113 | 155 |
Capital Expenditures CapEx Growth | - | -7 | -28 | -6 | -15 | -4 |
Free Cash Flow Free Cash Flow Growth | - | 1,415 | -590 | -1,050 | -128 | 151 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 19.39% | 19.81% | 21.22% | 21.12% | 19.81% | 18.49% |
Operating Margin | 3.27% | 1.71% | 3.76% | 2.04% | -5.38% | -11.51% |
Pretax Margin | 5.97% | 4.37% | 10.13% | 2.29% | -4.08% | -8.10% |
Profit Margin | 5.32% | 3.68% | 8.10% | 2.93% | -4.28% | -5.08% |
FCF Margin | - | 13.88% | -6.07% | -11.79% | -1.81% | 2.68% |
| Fiscal Year | Current | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Dividend Per Share Dividend Per Share Growth | 1.000 | 2.000 | 1.000 |
Dividend Per Share Growth | 0% | 100.00% | - |
Dividend Yield | 1.22% | 1.92% | 0.89% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.39 | 32.14 | 16.79 | 84.81 | - | - |
P/FCF Ratio | 5.65 | 8.52 | - | - | - | 112.06 |
PS Ratio | 0.71 | 1.18 | 1.36 | 2.48 | 2.03 | 3.01 |