GMO internet, Inc. (TYO:4784)
Japan · Delayed Price · Currency is JPY 1,484.00
-33.00 (-2.18%)
Aug 15, 2025, 3:30 PM JST
GMO internet Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 44,966 | 12,997 | 14,903 | 16,629 | 34,524 | 34,519 | Upgrade | |
Revenue Growth (YoY) | 238.22% | -12.79% | -10.38% | -51.83% | 0.01% | -0.06% | Upgrade |
Cost of Revenue | 29,288 | 7,023 | 8,574 | 9,431 | 28,369 | 28,587 | Upgrade |
Gross Profit | 15,678 | 5,974 | 6,329 | 7,198 | 6,155 | 5,932 | Upgrade |
Selling, General & Admin | 12,157 | 5,834 | 6,355 | 6,487 | 5,668 | 5,567 | Upgrade |
Operating Expenses | 12,157 | 5,834 | 6,355 | 6,487 | 5,668 | 5,567 | Upgrade |
Operating Income | 3,521 | 140 | -26 | 711 | 487 | 365 | Upgrade |
Interest Expense | -79 | - | - | - | - | - | Upgrade |
Interest & Investment Income | 23 | 6 | 119 | 11 | 34 | 170 | Upgrade |
Earnings From Equity Investments | 2 | 2 | -1 | 1 | -1 | -11 | Upgrade |
Currency Exchange Gain (Loss) | 48 | - | 54 | 2 | 8 | 34 | Upgrade |
Other Non Operating Income (Expenses) | 1,899 | 4 | 33 | 19 | 13 | 13 | Upgrade |
EBT Excluding Unusual Items | 5,414 | 152 | 179 | 744 | 541 | 571 | Upgrade |
Gain (Loss) on Sale of Investments | -14 | -34 | - | - | - | -179 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -1 | Upgrade |
Asset Writedown | -8 | -8 | - | -34 | - | - | Upgrade |
Other Unusual Items | -1,794 | 4 | 1 | - | 23 | - | Upgrade |
Pretax Income | 3,598 | 114 | 180 | 710 | 564 | 391 | Upgrade |
Income Tax Expense | 1,117 | 106 | 135 | 307 | 219 | 115 | Upgrade |
Earnings From Continuing Operations | 2,481 | 8 | 45 | 403 | 345 | 276 | Upgrade |
Minority Interest in Earnings | 10 | -12 | -5 | -8 | -17 | -16 | Upgrade |
Net Income | 2,491 | -4 | 40 | 395 | 328 | 260 | Upgrade |
Net Income to Common | 2,491 | -4 | 40 | 395 | 328 | 260 | Upgrade |
Net Income Growth | - | - | -89.87% | 20.43% | 26.15% | 8.33% | Upgrade |
Shares Outstanding (Basic) | 274 | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 274 | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Change (YoY) | 1601.14% | 0.04% | 1.15% | -0.42% | -0.43% | -0.46% | Upgrade |
EPS (Basic) | 17.16 | -0.25 | 2.48 | 24.93 | 20.51 | 16.20 | Upgrade |
EPS (Diluted) | 17.12 | -0.25 | 2.48 | 24.85 | 20.50 | 16.20 | Upgrade |
EPS Growth | - | - | -90.01% | 21.22% | 26.54% | 8.87% | Upgrade |
Free Cash Flow | - | -3 | -934 | 868 | 168 | 1,166 | Upgrade |
Free Cash Flow Per Share | - | -0.19 | -57.96 | 54.48 | 10.50 | 72.56 | Upgrade |
Dividend Per Share | 12.600 | 6.900 | 1.300 | 12.500 | - | 8.200 | Upgrade |
Dividend Growth | 869.23% | 430.77% | -89.60% | - | - | 9.33% | Upgrade |
Gross Margin | - | 45.96% | 42.47% | 43.29% | 17.83% | 17.18% | Upgrade |
Operating Margin | 7.83% | 1.08% | -0.17% | 4.28% | 1.41% | 1.06% | Upgrade |
Profit Margin | 5.54% | -0.03% | 0.27% | 2.38% | 0.95% | 0.75% | Upgrade |
Free Cash Flow Margin | - | -0.02% | -6.27% | 5.22% | 0.49% | 3.38% | Upgrade |
EBITDA | 3,677 | 299 | 125 | 856 | 622 | 577 | Upgrade |
EBITDA Margin | - | 2.30% | 0.84% | 5.15% | 1.80% | 1.67% | Upgrade |
D&A For EBITDA | 155.5 | 159 | 151 | 145 | 135 | 212 | Upgrade |
EBIT | 3,521 | 140 | -26 | 711 | 487 | 365 | Upgrade |
EBIT Margin | - | 1.08% | -0.17% | 4.28% | 1.41% | 1.06% | Upgrade |
Effective Tax Rate | - | 92.98% | 75.00% | 43.24% | 38.83% | 29.41% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.