GMO internet, Inc. (TYO:4784)
Japan
· Delayed Price · Currency is JPY 2,549.00
+64.00 (2.58%)
Apr 18, 2025, 3:30 PM JST
GMO internet Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,997 | 14,903 | 16,629 | 34,524 | 34,519 | Upgrade
|
| Revenue Growth (YoY) | -12.79% | -10.38% | -51.83% | 0.01% | -0.06% | Upgrade
|
| Cost of Revenue | 7,023 | 8,574 | 9,431 | 28,369 | 28,587 | Upgrade
|
| Gross Profit | 5,974 | 6,329 | 7,198 | 6,155 | 5,932 | Upgrade
|
| Selling, General & Admin | 5,834 | 6,355 | 6,487 | 5,668 | 5,567 | Upgrade
|
| Operating Expenses | 5,834 | 6,355 | 6,487 | 5,668 | 5,567 | Upgrade
|
| Operating Income | 140 | -26 | 711 | 487 | 365 | Upgrade
|
| Interest & Investment Income | 6 | 119 | 11 | 34 | 170 | Upgrade
|
| Earnings From Equity Investments | 2 | -1 | 1 | -1 | -11 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 54 | 2 | 8 | 34 | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 33 | 19 | 13 | 13 | Upgrade
|
| EBT Excluding Unusual Items | 152 | 179 | 744 | 541 | 571 | Upgrade
|
| Gain (Loss) on Sale of Investments | -34 | - | - | - | -179 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -1 | Upgrade
|
| Asset Writedown | -8 | - | -34 | - | - | Upgrade
|
| Other Unusual Items | 4 | 1 | - | 23 | - | Upgrade
|
| Pretax Income | 114 | 180 | 710 | 564 | 391 | Upgrade
|
| Income Tax Expense | 106 | 135 | 307 | 219 | 115 | Upgrade
|
| Earnings From Continuing Operations | 8 | 45 | 403 | 345 | 276 | Upgrade
|
| Minority Interest in Earnings | -12 | -5 | -8 | -17 | -16 | Upgrade
|
| Net Income | -4 | 40 | 395 | 328 | 260 | Upgrade
|
| Net Income to Common | -4 | 40 | 395 | 328 | 260 | Upgrade
|
| Net Income Growth | - | -89.87% | 20.43% | 26.15% | 8.33% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 0.04% | 1.15% | -0.42% | -0.43% | -0.46% | Upgrade
|
| EPS (Basic) | -0.25 | 2.48 | 24.93 | 20.51 | 16.20 | Upgrade
|
| EPS (Diluted) | -0.25 | 2.48 | 24.85 | 20.50 | 16.20 | Upgrade
|
| EPS Growth | - | -90.01% | 21.22% | 26.54% | 8.87% | Upgrade
|
| Free Cash Flow | -3 | -934 | 868 | 168 | 1,166 | Upgrade
|
| Free Cash Flow Per Share | -0.19 | -57.96 | 54.48 | 10.50 | 72.56 | Upgrade
|
| Dividend Per Share | 6.900 | 1.300 | 12.500 | - | 8.200 | Upgrade
|
| Dividend Growth | 430.77% | -89.60% | - | - | 9.33% | Upgrade
|
| Gross Margin | 45.96% | 42.47% | 43.29% | 17.83% | 17.18% | Upgrade
|
| Operating Margin | 1.08% | -0.17% | 4.28% | 1.41% | 1.06% | Upgrade
|
| Profit Margin | -0.03% | 0.27% | 2.38% | 0.95% | 0.75% | Upgrade
|
| Free Cash Flow Margin | -0.02% | -6.27% | 5.22% | 0.49% | 3.38% | Upgrade
|
| EBITDA | 299 | 125 | 856 | 622 | 577 | Upgrade
|
| EBITDA Margin | 2.30% | 0.84% | 5.15% | 1.80% | 1.67% | Upgrade
|
| D&A For EBITDA | 159 | 151 | 145 | 135 | 212 | Upgrade
|
| EBIT | 140 | -26 | 711 | 487 | 365 | Upgrade
|
| EBIT Margin | 1.08% | -0.17% | 4.28% | 1.41% | 1.06% | Upgrade
|
| Effective Tax Rate | 92.98% | 75.00% | 43.24% | 38.83% | 29.41% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.