LiB Consulting co.,ltd Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,109	4,976	3,957	3,361	2,646
Revenue Growth (YoY)	22.77%	25.75%	17.74%	27.02%	18.99%
Cost of Revenue	3,109	2,552	2,169	1,617	1,380
Gross Profit	3,000	2,424	1,788	1,744	1,266
Selling, General & Admin	2,160	2,016	1,822	-	-
Other Operating Expenses	-	-	-	1,503	944.77
Operating Expenses	2,160	2,016	1,822	1,507	947.5
Operating Income	840	408	-34	236.58	318.31
Interest Expense	-3	-1	-	-1.15	-1.55
Interest & Investment Income	1	-	-	-	-
Currency Exchange Gain (Loss)	-	-	2	-	-
Other Non Operating Income (Expenses)	-18	86	7	5.33	6.53
EBT Excluding Unusual Items	820	493	-25	240.75	323.29
Gain (Loss) on Sale of Investments	10	-1	2	-	-
Gain (Loss) on Sale of Assets	-	-	-64	-	-
Other Unusual Items	15	-30	-	-	-
Pretax Income	845	462	-87	240.75	323.29
Income Tax Expense	337	190	-29	93.51	81.84
Earnings From Continuing Operations	508	272	-58	147.24	241.45
Net Income to Company	508	272	-58	-	-
Minority Interest in Earnings	2	-	-	-	-
Net Income	510	272	-58	147.24	241.45
Net Income to Common	510	272	-58	147.24	241.45
Net Income Growth	87.50%	-	-	-39.02%	190.23%
Shares Outstanding (Basic)	5	5	5	-	-
Shares Outstanding (Diluted)	6	5	5	-	-
Shares Change (YoY)	16.85%	-	-	-	-
EPS (Basic)	99.44	53.33	-11.37	-	-
EPS (Diluted)	85.58	53.33	-11.37	-	-
EPS Growth	60.46%	-	-	-	-
Gross Margin	49.11%	48.71%	45.19%	51.89%	47.84%
Operating Margin	13.75%	8.20%	-0.86%	7.04%	12.03%
Profit Margin	8.35%	5.47%	-1.47%	4.38%	9.13%
EBITDA	-	-	-	241.33	321.04
EBITDA Margin	-	-	-	7.18%	12.13%
EBIT	840	408	-34	236.58	318.31
EBIT Margin	13.75%	8.20%	-0.86%	7.04%	12.03%
Effective Tax Rate	39.88%	41.13%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.