DreamArts Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,245	14,750	9,915	12,370	-	-
Market Cap Growth	-8.01%	48.76%	-19.84%	-	-	-
Enterprise Value	5,103	10,700	6,797	10,792	-	-
Last Close Price	796.00	1270.00	840.76	1032.25	-	-
PE Ratio	12.72	19.49	18.00	29.17	-	-
Forward PE	-	26.08	16.16	-	-	-
PS Ratio	1.64	2.61	1.97	2.79	-	-
PB Ratio	3.17	5.06	4.30	6.79	-	-
P/TBV Ratio	3.57	5.70	4.83	7.77	-	-
P/FCF Ratio	8.73	13.93	10.16	10.66	-	-
P/OCF Ratio	8.47	13.52	9.90	10.45	-	-
EV/Sales Ratio	0.90	1.89	1.35	2.43	-	-
EV/EBITDA Ratio	4.34	9.11	7.14	14.28	-	-
EV/EBIT Ratio	5.23	10.97	8.79	18.67	-	-
EV/FCF Ratio	4.82	10.10	6.96	9.30	-	-
Debt / Equity Ratio	-	-	0.13	0.17	0.35	0.64
Debt / EBITDA Ratio	-	-	0.32	0.40	-	-
Debt / FCF Ratio	-	-	0.31	0.26	-	-
Net Debt / Equity Ratio	-1.42	-1.42	-1.42	-1.39	-1.13	-0.67
Net Debt / EBITDA Ratio	-3.52	-3.52	-3.44	-3.35	-	-
Net Debt / FCF Ratio	-3.91	-3.91	-3.35	-2.18	-	-
Asset Turnover	1.13	1.13	1.16	1.39	1.65	-
Inventory Turnover	2122.00	2122.00	720.33	-	-	-
Quick Ratio	1.97	1.97	1.61	1.72	1.25	1.32
Current Ratio	2.05	2.05	1.69	1.82	1.40	1.43
Return on Equity (ROE)	28.99%	28.99%	26.69%	31.71%	16.26%	-
Return on Assets (ROA)	12.14%	12.14%	11.14%	11.33%	5.29%	-
Return on Invested Capital (ROIC)	-	-	-	-	218.04%	-4.23%
Return on Capital Employed (ROCE)	31.50%	31.50%	32.40%	26.50%	15.50%	-1.60%
Earnings Yield	8.19%	5.13%	5.56%	3.43%	-	-
FCF Yield	11.46%	7.18%	9.84%	9.38%	-	-
Dividend Yield	2.51%	-	1.59%	0.65%	-	-
Payout Ratio	20.34%	20.34%	13.98%	-	-	-
Buyback Yield / Dilution	66.65%	66.65%	-4.66%	-5.45%	-	-
Total Shareholder Return	69.12%	66.65%	-3.07%	-4.81%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.