Dentsu Soken Inc. (TYO:4812)
Japan flag Japan · Delayed Price · Currency is JPY
6,170.00
+50.00 (0.82%)
Apr 2, 2025, 3:30 PM JST

Dentsu Soken Cash Flow Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
21,35120,95117,65113,17110,950
Upgrade
Depreciation & Amortization
3,8203,2003,1032,9892,865
Upgrade
Loss (Gain) From Sale of Assets
67102---
Upgrade
Loss (Gain) From Sale of Investments
-3261918253551
Upgrade
Loss (Gain) on Equity Investments
8155230392758
Upgrade
Other Operating Activities
-5,860-5,699-5,732-4,131-2,772
Upgrade
Change in Accounts Receivable
2,568-4,932-5,7291,377-4,246
Upgrade
Change in Inventory
-4373-69592597
Upgrade
Change in Accounts Payable
8924134,0514,1911,160
Upgrade
Change in Other Net Operating Assets
1,171-1,308-1,673-1,653124
Upgrade
Operating Cash Flow
23,72113,04611,91416,9819,987
Upgrade
Operating Cash Flow Growth
81.83%9.50%-29.84%70.03%-6.16%
Upgrade
Capital Expenditures
-333-184-458-291-274
Upgrade
Cash Acquisitions
-9,16825-15--813
Upgrade
Sale (Purchase) of Intangibles
-2,848-2,194-2,430-2,148-1,614
Upgrade
Investment in Securities
423-138-385-248-158
Upgrade
Other Investing Activities
4013215664-348
Upgrade
Investing Cash Flow
-11,886-2,359-3,132-2,815-3,230
Upgrade
Issuance of Common Stock
127---
Upgrade
Repurchase of Common Stock
--1-384--
Upgrade
Dividends Paid
-7,168-5,799-4,105-3,290-2,769
Upgrade
Other Financing Activities
-826-909-930-1,171-1,173
Upgrade
Financing Cash Flow
-7,982-6,702-5,419-4,461-3,942
Upgrade
Foreign Exchange Rate Adjustments
353225194242-21
Upgrade
Miscellaneous Cash Flow Adjustments
---128-2
Upgrade
Net Cash Flow
4,2064,2103,5569,9752,792
Upgrade
Free Cash Flow
23,38812,86211,45616,6909,713
Upgrade
Free Cash Flow Growth
81.84%12.27%-31.36%71.83%-4.63%
Upgrade
Free Cash Flow Margin
15.32%9.02%8.88%14.89%8.94%
Upgrade
Free Cash Flow Per Share
359.41197.67175.97256.12149.06
Upgrade
Cash Interest Paid
3627223739
Upgrade
Cash Income Tax Paid
5,8395,6935,7354,1292,786
Upgrade
Levered Free Cash Flow
18,6618,4537,59614,1797,221
Upgrade
Unlevered Free Cash Flow
18,6838,4707,61014,2007,246
Upgrade
Change in Net Working Capital
-4,8945,4954,208-5,1891,339
Upgrade
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.