Nextware Ltd. (TYO:4814)
Japan
· Delayed Price · Currency is JPY 169.00
-2.00 (-1.17%)
May 14, 2025, 3:30 PM JST
Nextware Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 3,036 | 2,820 | 2,890 | 2,918 | 3,156 | 3,204 | Upgrade
|
| Revenue Growth (YoY) | 10.20% | -2.42% | -0.96% | -7.54% | -1.50% | 7.16% | Upgrade
|
| Cost of Revenue | 2,277 | 2,098 | 2,117 | 2,081 | 2,280 | 2,368 | Upgrade
|
| Gross Profit | 759 | 722 | 773 | 837 | 876 | 836 | Upgrade
|
| Selling, General & Admin | 849 | 837 | 784 | 773 | 846 | 932 | Upgrade
|
| Operating Expenses | 866 | 854 | 799 | 785 | 857 | 942 | Upgrade
|
| Operating Income | -107 | -132 | -26 | 52 | 19 | -106 | Upgrade
|
| Interest Expense | -1 | -1 | -1 | -1 | -2 | -3 | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | -1 | - | -1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | 8 | 62 | 41 | 28 | -7 | Upgrade
|
| EBT Excluding Unusual Items | -109 | -126 | 35 | 91 | 45 | -116 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 841 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2 | -2 | - | - | - | - | Upgrade
|
| Asset Writedown | -16 | -16 | - | -28 | - | -26 | Upgrade
|
| Other Unusual Items | -8 | - | - | - | - | - | Upgrade
|
| Pretax Income | -135 | -144 | 35 | 904 | 45 | -142 | Upgrade
|
| Income Tax Expense | 18 | 17 | 24 | 218 | 21 | 14 | Upgrade
|
| Earnings From Continuing Operations | -153 | -161 | 11 | 686 | 24 | -156 | Upgrade
|
| Net Income | -153 | -161 | 11 | 686 | 24 | -156 | Upgrade
|
| Net Income to Common | -153 | -161 | 11 | 686 | 24 | -156 | Upgrade
|
| Net Income Growth | - | - | -98.40% | 2758.33% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 0.84% | Upgrade
|
| EPS (Basic) | -12.04 | -12.67 | 0.87 | 53.99 | 1.89 | -12.28 | Upgrade
|
| EPS (Diluted) | -12.04 | -12.67 | 0.87 | 53.99 | 1.89 | -12.28 | Upgrade
|
| EPS Growth | - | - | -98.40% | 2758.33% | - | - | Upgrade
|
| Free Cash Flow | - | 69 | -374 | 259 | 28 | -77 | Upgrade
|
| Free Cash Flow Per Share | - | 5.43 | -29.43 | 20.38 | 2.20 | -6.06 | Upgrade
|
| Dividend Per Share | - | - | 2.000 | 3.000 | - | - | Upgrade
|
| Dividend Growth | - | - | -33.33% | - | - | - | Upgrade
|
| Gross Margin | 25.00% | 25.60% | 26.75% | 28.68% | 27.76% | 26.09% | Upgrade
|
| Operating Margin | -3.52% | -4.68% | -0.90% | 1.78% | 0.60% | -3.31% | Upgrade
|
| Profit Margin | -5.04% | -5.71% | 0.38% | 23.51% | 0.76% | -4.87% | Upgrade
|
| Free Cash Flow Margin | - | 2.45% | -12.94% | 8.88% | 0.89% | -2.40% | Upgrade
|
| EBITDA | -52.25 | -84 | 13 | 117 | 115 | -28 | Upgrade
|
| EBITDA Margin | -1.72% | -2.98% | 0.45% | 4.01% | 3.64% | -0.87% | Upgrade
|
| D&A For EBITDA | 54.75 | 48 | 39 | 65 | 96 | 78 | Upgrade
|
| EBIT | -107 | -132 | -26 | 52 | 19 | -106 | Upgrade
|
| EBIT Margin | -3.52% | -4.68% | -0.90% | 1.78% | 0.60% | -3.31% | Upgrade
|
| Effective Tax Rate | - | - | 68.57% | 24.12% | 46.67% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.