Nextware Ltd. (TYO:4814)
Japan · Delayed Price · Currency is JPY 220.00
+3.00 (1.38%)
At close: Jan 23, 2026
Nextware Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 2,940 | 3,009 | 2,820 | 2,890 | 2,918 | 3,156 | Upgrade | |
Revenue Growth (YoY) | -4.08% | 6.70% | -2.42% | -0.96% | -7.54% | -1.50% | Upgrade |
Cost of Revenue | 2,151 | 2,228 | 2,098 | 2,117 | 2,081 | 2,280 | Upgrade |
Gross Profit | 789 | 781 | 722 | 773 | 837 | 876 | Upgrade |
Selling, General & Admin | 813 | 835 | 837 | 784 | 773 | 846 | Upgrade |
Operating Expenses | 836 | 858 | 854 | 799 | 785 | 857 | Upgrade |
Operating Income | -47 | -77 | -132 | -26 | 52 | 19 | Upgrade |
Interest Expense | -1 | -1 | -1 | -1 | -1 | -2 | Upgrade |
Currency Exchange Gain (Loss) | - | -1 | -1 | - | -1 | - | Upgrade |
Other Non Operating Income (Expenses) | 5 | 2 | 8 | 62 | 41 | 28 | Upgrade |
EBT Excluding Unusual Items | -43 | -77 | -126 | 35 | 91 | 45 | Upgrade |
Gain (Loss) on Sale of Investments | -14 | -14 | - | - | 841 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -2 | - | - | - | Upgrade |
Asset Writedown | - | - | -16 | - | -28 | - | Upgrade |
Other Unusual Items | -1 | -9 | - | - | - | - | Upgrade |
Pretax Income | -58 | -100 | -144 | 35 | 904 | 45 | Upgrade |
Income Tax Expense | 16 | 5 | 17 | 24 | 218 | 21 | Upgrade |
Earnings From Continuing Operations | -74 | -105 | -161 | 11 | 686 | 24 | Upgrade |
Net Income | -74 | -105 | -161 | 11 | 686 | 24 | Upgrade |
Net Income to Common | -74 | -105 | -161 | 11 | 686 | 24 | Upgrade |
Net Income Growth | - | - | - | -98.40% | 2758.33% | - | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade |
EPS (Basic) | -5.82 | -8.26 | -12.67 | 0.87 | 53.99 | 1.89 | Upgrade |
EPS (Diluted) | -5.82 | -8.26 | -12.67 | 0.87 | 53.99 | 1.89 | Upgrade |
EPS Growth | - | - | - | -98.40% | 2758.33% | - | Upgrade |
Free Cash Flow | -50 | -56 | 69 | -374 | 259 | 28 | Upgrade |
Free Cash Flow Per Share | -3.94 | -4.41 | 5.43 | -29.43 | 20.38 | 2.20 | Upgrade |
Dividend Per Share | - | - | - | 2.000 | 3.000 | - | Upgrade |
Dividend Growth | - | - | - | -33.33% | - | - | Upgrade |
Gross Margin | 26.84% | 25.96% | 25.60% | 26.75% | 28.68% | 27.76% | Upgrade |
Operating Margin | -1.60% | -2.56% | -4.68% | -0.90% | 1.78% | 0.60% | Upgrade |
Profit Margin | -2.52% | -3.49% | -5.71% | 0.38% | 23.51% | 0.76% | Upgrade |
Free Cash Flow Margin | -1.70% | -1.86% | 2.45% | -12.94% | 8.88% | 0.89% | Upgrade |
EBITDA | 18 | -19 | -84 | 13 | 117 | 115 | Upgrade |
EBITDA Margin | 0.61% | -0.63% | -2.98% | 0.45% | 4.01% | 3.64% | Upgrade |
D&A For EBITDA | 65 | 58 | 48 | 39 | 65 | 96 | Upgrade |
EBIT | -47 | -77 | -132 | -26 | 52 | 19 | Upgrade |
EBIT Margin | -1.60% | -2.56% | -4.68% | -0.90% | 1.78% | 0.60% | Upgrade |
Effective Tax Rate | - | - | - | 68.57% | 24.12% | 46.67% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.