Nextware Ltd. (TYO:4814)
Japan · Delayed Price · Currency is JPY 169.00
+1.00 (0.60%)
Sep 3, 2026, 3:30 PM JST
Nextware Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,908 | 2,875 | 3,009 | 2,820 | 2,890 | 2,918 | |
Revenue Growth | -2.19% | -4.45% | 6.70% | -2.42% | -0.96% | -7.54% |
Cost of Revenue | 2,228 | 2,223 | 2,228 | 2,098 | 2,117 | 2,081 |
Gross Profit | 680 | 652 | 781 | 722 | 773 | 837 |
Selling, General & Admin | 923 | 912 | 835 | 837 | 784 | 773 |
Operating Expenses | 947 | 936 | 858 | 854 | 799 | 785 |
Operating Income | -267 | -284 | -77 | -132 | -26 | 52 |
Interest Expense | - | - | -1 | -1 | -1 | -1 |
Interest & Investment Income | 1 | 1 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | -1 | -1 | - | -1 |
Other Non Operating Income (Expenses) | 16 | 14 | 2 | 8 | 62 | 41 |
EBT Excluding Unusual Items | -250 | -269 | -77 | -126 | 35 | 91 |
Gain (Loss) on Sale of Investments | -124 | -124 | -14 | - | - | 841 |
Gain (Loss) on Sale of Assets | - | - | - | -2 | - | - |
Asset Writedown | -62 | -62 | - | -16 | - | -28 |
Other Unusual Items | - | - | -9 | - | - | - |
Pretax Income | -436 | -455 | -100 | -144 | 35 | 904 |
Income Tax Expense | 10 | 7 | 5 | 17 | 24 | 218 |
Net Income | -446 | -462 | -105 | -161 | 11 | 686 |
Net Income to Common | -446 | -462 | -105 | -161 | 11 | 686 |
Net Income Growth | - | - | - | - | -98.40% | 2758.33% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -35.10 | -36.36 | -8.26 | -12.67 | 0.87 | 53.99 |
EPS (Diluted) | -35.10 | -36.36 | -8.26 | -12.67 | 0.87 | 53.99 |
EPS Growth | - | - | - | - | -98.40% | 2758.33% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -157 | -56 | 69 | -374 | 259 |
Free Cash Flow Per Share | - | -12.36 | -4.41 | 5.43 | -29.43 | 20.38 |
Dividend Per Share | - | - | - | - | 2.000 | 3.000 |
Dividend Growth | - | - | - | - | -33.33% | - |
Gross Margin | 23.38% | 22.68% | 25.96% | 25.60% | 26.75% | 28.68% |
Operating Margin | -9.18% | -9.88% | -2.56% | -4.68% | -0.90% | 1.78% |
Profit Margin | -15.34% | -16.07% | -3.49% | -5.71% | 0.38% | 23.51% |
Free Cash Flow Margin | - | -5.46% | -1.86% | 2.45% | -12.94% | 8.88% |
EBITDA | -162.75 | -189 | -19 | -84 | 13 | 117 |
EBITDA Margin | -5.60% | -6.57% | -0.63% | -2.98% | 0.45% | 4.01% |
D&A For EBITDA | 104.25 | 95 | 58 | 48 | 39 | 65 |
EBIT | -267 | -284 | -77 | -132 | -26 | 52 |
EBIT Margin | -9.18% | -9.88% | -2.56% | -4.68% | -0.90% | 1.78% |
Effective Tax Rate | - | - | - | - | 68.57% | 24.12% |