Digital Garage, Inc. (TYO:4819)
Japan flag Japan · Delayed Price · Currency is JPY
4,935.00
+155.00 (3.24%)
May 30, 2025, 3:30 PM JST

Digital Garage Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
32,20126,62025,12824,83024,945
Upgrade
Other Revenue
1,7064,758-28,26911,031
Upgrade
Revenue
33,90731,37825,12853,09935,976
Upgrade
Revenue Growth (YoY)
8.06%24.87%-52.68%47.60%17.16%
Upgrade
Cost of Revenue
12,94810,67618,02010,51310,697
Upgrade
Gross Profit
20,95920,7027,10842,58625,279
Upgrade
Selling, General & Admin
21,64315,44713,89112,58312,071
Upgrade
Research & Development
-419238229291
Upgrade
Other Operating Expenses
--569-121-116-414
Upgrade
Operating Expenses
21,64317,29216,05414,70214,123
Upgrade
Operating Income
-6843,410-8,94627,88411,156
Upgrade
Interest Expense
-4,689-232-269-242-238
Upgrade
Interest & Investment Income
8350571219
Upgrade
Earnings From Equity Investments
4,3173,6579255,7412,495
Upgrade
Currency Exchange Gain (Loss)
-907442568-27
Upgrade
Other Non Operating Income (Expenses)
-1,95311571221-
Upgrade
EBT Excluding Unusual Items
-2,9267,907-7,72034,18413,405
Upgrade
Gain (Loss) on Sale of Investments
-7,290783-5,76212,58140
Upgrade
Gain (Loss) on Sale of Assets
----1,103
Upgrade
Asset Writedown
--2,392-400-1,372-231
Upgrade
Pretax Income
-10,2166,298-13,88245,39314,317
Upgrade
Income Tax Expense
-2,740747-4,56015,2444,798
Upgrade
Earnings From Continuing Operations
-7,4765,551-9,32230,1499,519
Upgrade
Net Income to Company
-7,4765,551-9,32230,1499,519
Upgrade
Minority Interest in Earnings
286255264181267
Upgrade
Net Income
-7,1905,806-9,05830,3309,786
Upgrade
Net Income to Common
-7,1905,806-9,05830,3309,786
Upgrade
Net Income Growth
---209.93%31.89%
Upgrade
Shares Outstanding (Basic)
4646474646
Upgrade
Shares Outstanding (Diluted)
4646475151
Upgrade
Shares Change (YoY)
-0.06%-1.15%-8.46%0.25%0.22%
Upgrade
EPS (Basic)
-155.29126.77-193.27654.76212.50
Upgrade
EPS (Diluted)
-155.29125.31-193.27592.36193.83
Upgrade
EPS Growth
---205.61%31.13%
Upgrade
Free Cash Flow
31,131-11,72913,1315,5585,546
Upgrade
Free Cash Flow Per Share
672.35-253.17280.17108.55108.58
Upgrade
Dividend Per Share
43.00040.00037.00035.00032.000
Upgrade
Dividend Growth
7.50%8.11%5.71%9.38%14.29%
Upgrade
Gross Margin
61.81%65.98%28.29%80.20%70.27%
Upgrade
Operating Margin
-2.02%10.87%-35.60%52.51%31.01%
Upgrade
Profit Margin
-21.20%18.50%-36.05%57.12%27.20%
Upgrade
Free Cash Flow Margin
91.81%-37.38%52.26%10.47%15.42%
Upgrade
EBITDA
3,4717,170-5,31431,50414,793
Upgrade
EBITDA Margin
10.24%22.85%-21.15%59.33%41.12%
Upgrade
D&A For EBITDA
4,1553,7603,6323,6203,637
Upgrade
EBIT
-6843,410-8,94627,88411,156
Upgrade
EBIT Margin
-2.02%10.87%-35.60%52.51%31.01%
Upgrade
Effective Tax Rate
-11.86%-33.58%33.51%
Upgrade
Revenue as Reported
38,306----
Upgrade
Advertising Expenses
-2914341,018-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.