Digital Garage, Inc. (TYO:4819)
Japan
· Delayed Price · Currency is JPY 4,180.00
-80.00 (-1.88%)
Jul 11, 2025, 3:30 PM JST
Digital Garage Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 32,201 | 26,620 | 25,128 | 24,830 | 24,945 | Upgrade
|
Other Revenue | - | 4,758 | - | 28,269 | 11,031 | Upgrade
|
| 32,201 | 31,378 | 25,128 | 53,099 | 35,976 | Upgrade
| |
Revenue Growth (YoY) | 2.62% | 24.87% | -52.68% | 47.60% | 17.16% | Upgrade
|
Cost of Revenue | 20,238 | 10,676 | 18,020 | 10,513 | 10,697 | Upgrade
|
Gross Profit | 11,963 | 20,702 | 7,108 | 42,586 | 25,279 | Upgrade
|
Selling, General & Admin | 19,090 | 15,447 | 13,891 | 12,583 | 12,071 | Upgrade
|
Research & Development | 461 | 419 | 238 | 229 | 291 | Upgrade
|
Other Operating Expenses | -644 | -569 | -121 | -116 | -414 | Upgrade
|
Operating Expenses | 20,999 | 17,292 | 16,054 | 14,702 | 14,123 | Upgrade
|
Operating Income | -9,036 | 3,410 | -8,946 | 27,884 | 11,156 | Upgrade
|
Interest Expense | -397 | -232 | -269 | -242 | -238 | Upgrade
|
Interest & Investment Income | 82 | 50 | 57 | 12 | 19 | Upgrade
|
Earnings From Equity Investments | 4,317 | 3,657 | 925 | 5,741 | 2,495 | Upgrade
|
Currency Exchange Gain (Loss) | -31 | 907 | 442 | 568 | -27 | Upgrade
|
Other Non Operating Income (Expenses) | -13 | 115 | 71 | 221 | - | Upgrade
|
EBT Excluding Unusual Items | -5,078 | 7,907 | -7,720 | 34,184 | 13,405 | Upgrade
|
Gain (Loss) on Sale of Investments | -3,891 | 783 | -5,762 | 12,581 | 40 | Upgrade
|
Gain (Loss) on Sale of Assets | 302 | - | - | - | 1,103 | Upgrade
|
Asset Writedown | -1,549 | -2,392 | -400 | -1,372 | -231 | Upgrade
|
Pretax Income | -10,216 | 6,298 | -13,882 | 45,393 | 14,317 | Upgrade
|
Income Tax Expense | -2,740 | 747 | -4,560 | 15,244 | 4,798 | Upgrade
|
Earnings From Continuing Operations | -7,476 | 5,551 | -9,322 | 30,149 | 9,519 | Upgrade
|
Net Income to Company | -7,476 | 5,551 | -9,322 | 30,149 | 9,519 | Upgrade
|
Minority Interest in Earnings | 286 | 255 | 264 | 181 | 267 | Upgrade
|
Net Income | -7,190 | 5,806 | -9,058 | 30,330 | 9,786 | Upgrade
|
Net Income to Common | -7,190 | 5,806 | -9,058 | 30,330 | 9,786 | Upgrade
|
Net Income Growth | - | - | - | 209.93% | 31.89% | Upgrade
|
Shares Outstanding (Basic) | 46 | 46 | 47 | 46 | 46 | Upgrade
|
Shares Outstanding (Diluted) | 46 | 46 | 47 | 51 | 51 | Upgrade
|
Shares Change (YoY) | -0.06% | -1.15% | -8.46% | 0.25% | 0.22% | Upgrade
|
EPS (Basic) | -155.28 | 126.77 | -193.27 | 654.76 | 212.50 | Upgrade
|
EPS (Diluted) | -155.28 | 125.31 | -193.27 | 592.36 | 193.83 | Upgrade
|
EPS Growth | - | - | - | 205.61% | 31.13% | Upgrade
|
Free Cash Flow | 31,131 | -11,729 | 13,131 | 5,558 | 5,546 | Upgrade
|
Free Cash Flow Per Share | 672.35 | -253.17 | 280.17 | 108.55 | 108.58 | Upgrade
|
Dividend Per Share | - | 40.000 | 37.000 | 35.000 | 32.000 | Upgrade
|
Dividend Growth | - | 8.11% | 5.71% | 9.38% | 14.29% | Upgrade
|
Gross Margin | 37.15% | 65.98% | 28.29% | 80.20% | 70.27% | Upgrade
|
Operating Margin | -28.06% | 10.87% | -35.60% | 52.51% | 31.01% | Upgrade
|
Profit Margin | -22.33% | 18.50% | -36.05% | 57.12% | 27.20% | Upgrade
|
Free Cash Flow Margin | 96.68% | -37.38% | 52.26% | 10.47% | 15.42% | Upgrade
|
EBITDA | -4,881 | 7,170 | -5,314 | 31,504 | 14,793 | Upgrade
|
EBITDA Margin | -15.16% | 22.85% | -21.15% | 59.33% | 41.12% | Upgrade
|
D&A For EBITDA | 4,155 | 3,760 | 3,632 | 3,620 | 3,637 | Upgrade
|
EBIT | -9,036 | 3,410 | -8,946 | 27,884 | 11,156 | Upgrade
|
EBIT Margin | -28.06% | 10.87% | -35.60% | 52.51% | 31.01% | Upgrade
|
Effective Tax Rate | - | 11.86% | - | 33.58% | 33.51% | Upgrade
|
Advertising Expenses | 297 | 291 | 434 | 1,018 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.