JSecurity Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	520	380
Revenue Growth (YoY)	36.84%	-
Cost of Revenue	190	160
Gross Profit	330	220
Selling, General & Admin	231	187
Operating Expenses	231	187
Operating Income	99	33
Other Non Operating Income (Expenses)	-	-1
Pretax Income	99	32
Income Tax Expense	27	16
Net Income	72	16
Net Income to Common	72	16
Net Income Growth	350.00%	-
Shares Outstanding (Basic)	3	3
Shares Outstanding (Diluted)	3	3
EPS (Basic)	26.43	5.87
EPS (Diluted)	26.43	5.87
EPS Growth	350.00%	-
Gross Margin	63.46%	57.89%
Operating Margin	19.04%	8.68%
Profit Margin	13.85%	4.21%
EBIT	99	33
EBIT Margin	19.04%	8.68%
Effective Tax Rate	27.27%	50.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.