MEDIASEEK,inc. (TYO:4824)
Japan
· Delayed Price · Currency is JPY 271.00
+2.00 (0.74%)
Inactive · Last trade price
on Oct 29, 2024
MEDIASEEK,inc. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2015 - 2019 |
| Revenue | 941.33 | 870 | 887 | 1,778 | 2,305 | Upgrade
|
| Revenue Growth (YoY) | 8.20% | -1.92% | -50.11% | -22.86% | 24.19% | Upgrade
|
| Cost of Revenue | 570.33 | 531 | 549 | 1,212 | 1,758 | Upgrade
|
| Gross Profit | 371 | 339 | 338 | 566 | 547 | Upgrade
|
| Selling, General & Admin | 307.33 | 297 | 297 | 399 | 507 | Upgrade
|
| Operating Expenses | 307.33 | 297 | 297 | 399 | 507 | Upgrade
|
| Operating Income | 63.67 | 42 | 41 | 167 | 40 | Upgrade
|
| Interest Expense | -1.33 | -2 | -1 | -2 | -4 | Upgrade
|
| Interest & Investment Income | 35.67 | 46 | 41 | 31 | 32 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 37 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.67 | 2 | 8 | 12 | 5 | Upgrade
|
| EBT Excluding Unusual Items | 98.67 | 88 | 89 | 245 | 73 | Upgrade
|
| Gain (Loss) on Sale of Investments | 110.67 | -10 | -14 | 373 | 39 | Upgrade
|
| Asset Writedown | - | - | - | - | -17 | Upgrade
|
| Other Unusual Items | -9 | - | -3 | 41 | - | Upgrade
|
| Pretax Income | 200.33 | 78 | 72 | 659 | 95 | Upgrade
|
| Income Tax Expense | 73.67 | 18 | 17 | 134 | -1 | Upgrade
|
| Earnings From Continuing Operations | 126.67 | 60 | 55 | 525 | 96 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -49 | -61 | Upgrade
|
| Net Income | 126.67 | 60 | 55 | 476 | 35 | Upgrade
|
| Net Income to Common | 126.67 | 60 | 55 | 476 | 35 | Upgrade
|
| Net Income Growth | 111.11% | 9.09% | -88.45% | 1260.00% | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | - | - | -0.04% | -0.22% | 0.26% | Upgrade
|
| EPS (Basic) | 13.00 | 6.16 | 5.64 | 48.85 | 3.59 | Upgrade
|
| EPS (Diluted) | 13.00 | 6.16 | 5.64 | 48.85 | 3.59 | Upgrade
|
| EPS Growth | 111.11% | 9.09% | -88.45% | 1260.00% | - | Upgrade
|
| Free Cash Flow | 146.18 | -19 | -49 | 72 | 164 | Upgrade
|
| Free Cash Flow Per Share | 15.00 | -1.95 | -5.03 | 7.39 | 16.79 | Upgrade
|
| Dividend Per Share | 2.333 | 1.000 | 1.000 | 1.000 | - | Upgrade
|
| Dividend Growth | 133.33% | 0% | 0% | - | - | Upgrade
|
| Gross Margin | 39.41% | 38.97% | 38.11% | 31.83% | 23.73% | Upgrade
|
| Operating Margin | 6.76% | 4.83% | 4.62% | 9.39% | 1.74% | Upgrade
|
| Profit Margin | 13.46% | 6.90% | 6.20% | 26.77% | 1.52% | Upgrade
|
| Free Cash Flow Margin | 15.53% | -2.18% | -5.52% | 4.05% | 7.11% | Upgrade
|
| EBITDA | 73.48 | 52 | 50 | 173 | 55 | Upgrade
|
| EBITDA Margin | 7.81% | 5.98% | 5.64% | 9.73% | 2.39% | Upgrade
|
| D&A For EBITDA | 9.82 | 10 | 9 | 6 | 15 | Upgrade
|
| EBIT | 63.67 | 42 | 41 | 167 | 40 | Upgrade
|
| EBIT Margin | 6.76% | 4.83% | 4.62% | 9.39% | 1.74% | Upgrade
|
| Effective Tax Rate | 36.77% | 23.08% | 23.61% | 20.33% | - | Upgrade
|
| Advertising Expenses | - | 61 | 43 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.