Computer Institute of Japan, Ltd. (TYO:4826)
Japan · Delayed Price · Currency is JPY 511.00
-9.00 (-1.73%)
Feb 13, 2026, 3:30 PM JST
TYO:4826 Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 27,914 | 26,899 | 25,733 | 22,859 | 21,467 | 20,392 | |
Revenue Growth (YoY) | 6.32% | 4.53% | 12.57% | 6.48% | 5.27% | -1.42% |
Cost of Revenue | 21,800 | 21,278 | 20,449 | 17,986 | 17,070 | 16,444 |
Gross Profit | 6,114 | 5,621 | 5,284 | 4,873 | 4,397 | 3,948 |
Selling, General & Admin | 3,295 | 3,253 | 2,995 | 2,784 | 2,602 | 2,422 |
Amortization of Goodwill & Intangibles | 133.75 | 103 | 154 | 89 | 89 | 18 |
Operating Expenses | 3,520 | 3,466 | 3,343 | 3,060 | 2,842 | 2,580 |
Operating Income | 2,594 | 2,155 | 1,941 | 1,813 | 1,555 | 1,368 |
Interest Expense | -6.28 | -4 | -2 | -1 | -1 | -1 |
Interest & Investment Income | 49.77 | 42 | 43 | 30 | 30 | 26 |
Currency Exchange Gain (Loss) | 1.46 | 1 | -2 | -3 | -9 | - |
Other Non Operating Income (Expenses) | 11.88 | 9 | 13 | -1 | 22 | 2 |
EBT Excluding Unusual Items | 2,651 | 2,203 | 1,993 | 1,838 | 1,597 | 1,395 |
Gain (Loss) on Sale of Investments | 40 | 35 | -4 | -1 | 17 | 6 |
Gain (Loss) on Sale of Assets | - | - | - | -25 | - | - |
Asset Writedown | - | - | -303 | -42 | -24 | - |
Other Unusual Items | 7.35 | 7 | 3 | - | -180 | -25 |
Pretax Income | 2,698 | 2,245 | 1,689 | 1,770 | 1,410 | 1,376 |
Income Tax Expense | 902.54 | 750 | 741 | 628 | 439 | 455 |
Net Income | 1,796 | 1,495 | 948 | 1,142 | 971 | 921 |
Net Income to Common | 1,796 | 1,495 | 948 | 1,142 | 971 | 921 |
Net Income Growth | 95.43% | 57.70% | -16.99% | 17.61% | 5.43% | -12.37% |
Shares Outstanding (Basic) | 57 | 57 | 58 | 59 | 59 | 60 |
Shares Outstanding (Diluted) | 57 | 57 | 58 | 59 | 59 | 60 |
Shares Change (YoY) | -1.58% | -1.17% | -1.01% | -1.18% | -0.46% | -0.51% |
EPS (Basic) | 31.61 | 26.09 | 16.35 | 19.50 | 16.38 | 15.47 |
EPS (Diluted) | 31.61 | 26.09 | 16.35 | 19.50 | 16.38 | 15.47 |
EPS Growth | 98.57% | 59.56% | -16.14% | 19.02% | 5.92% | -11.92% |
Free Cash Flow | - | 1,772 | 1,148 | 1,929 | 1,322 | 596 |
Free Cash Flow Per Share | - | 30.92 | 19.80 | 32.93 | 22.30 | 10.01 |
Dividend Per Share | 18.000 | 15.000 | 11.000 | 9.333 | 8.333 | 5.556 |
Dividend Growth | - | 36.36% | 17.86% | 12.00% | 50.00% | - |
Gross Margin | 21.90% | 20.90% | 20.53% | 21.32% | 20.48% | 19.36% |
Operating Margin | 9.29% | 8.01% | 7.54% | 7.93% | 7.24% | 6.71% |
Profit Margin | 6.43% | 5.56% | 3.68% | 5.00% | 4.52% | 4.52% |
Free Cash Flow Margin | - | 6.59% | 4.46% | 8.44% | 6.16% | 2.92% |
EBITDA | 2,900 | 2,411 | 2,312 | 2,118 | 1,816 | 1,528 |
EBITDA Margin | 10.39% | 8.96% | 8.98% | 9.26% | 8.46% | 7.49% |
D&A For EBITDA | 305.72 | 256 | 371 | 305 | 261 | 160 |
EBIT | 2,594 | 2,155 | 1,941 | 1,813 | 1,555 | 1,368 |
EBIT Margin | 9.29% | 8.01% | 7.54% | 7.93% | 7.24% | 6.71% |
Effective Tax Rate | 33.45% | 33.41% | 43.87% | 35.48% | 31.14% | 33.07% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.