Business Engineering Corporation (TYO:4828)
3,815.00
+35.00 (0.93%)
Mar 11, 2025, 3:30 PM JST
Business Engineering Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 20,161 | 19,493 | 18,506 | 17,760 | 17,855 | 17,728 | Upgrade
|
Revenue Growth (YoY) | 4.13% | 5.33% | 4.20% | -0.53% | 0.72% | 16.23% | Upgrade
|
Cost of Revenue | 11,452 | 11,640 | 11,512 | 11,878 | 12,290 | 12,512 | Upgrade
|
Gross Profit | 8,709 | 7,853 | 6,994 | 5,882 | 5,565 | 5,216 | Upgrade
|
Selling, General & Admin | 4,149 | 3,832 | 3,632 | 3,364 | 3,446 | 3,568 | Upgrade
|
Research & Development | 135 | 135 | 116 | 105 | 86 | 75 | Upgrade
|
Operating Expenses | 4,284 | 3,967 | 3,748 | 3,469 | 3,532 | 3,643 | Upgrade
|
Operating Income | 4,425 | 3,886 | 3,246 | 2,413 | 2,033 | 1,573 | Upgrade
|
Interest Expense | -2.28 | -2 | -2 | -4 | -3 | -2 | Upgrade
|
Interest & Investment Income | 21.98 | 14 | 9 | 7 | 6 | 7 | Upgrade
|
Currency Exchange Gain (Loss) | -1.16 | -2 | - | 3 | -3 | -1 | Upgrade
|
Other Non Operating Income (Expenses) | -26.5 | -20 | -3 | 23 | -9 | - | Upgrade
|
EBT Excluding Unusual Items | 4,417 | 3,876 | 3,250 | 2,442 | 2,024 | 1,577 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | - | -180 | Upgrade
|
Other Unusual Items | - | - | - | - | - | -1 | Upgrade
|
Pretax Income | 4,417 | 3,876 | 3,250 | 2,442 | 2,024 | 1,396 | Upgrade
|
Income Tax Expense | 1,428 | 1,251 | 922 | 799 | 646 | 543 | Upgrade
|
Net Income | 2,989 | 2,625 | 2,328 | 1,643 | 1,378 | 853 | Upgrade
|
Net Income to Common | 2,989 | 2,625 | 2,328 | 1,643 | 1,378 | 853 | Upgrade
|
Net Income Growth | 8.90% | 12.76% | 41.69% | 19.23% | 61.55% | 6.09% | Upgrade
|
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
Shares Change (YoY) | -0.14% | -0.13% | 0.36% | 1.06% | 0.66% | 3.83% | Upgrade
|
EPS (Basic) | 249.64 | 219.04 | 194.00 | 137.41 | 116.46 | 72.57 | Upgrade
|
EPS (Diluted) | 249.64 | 219.04 | 194.00 | 137.41 | 116.46 | 72.57 | Upgrade
|
EPS Growth | 9.05% | 12.90% | 41.19% | 17.98% | 60.49% | 2.18% | Upgrade
|
Free Cash Flow | - | 3,502 | 3,246 | 2,223 | 2,505 | 2,046 | Upgrade
|
Free Cash Flow Per Share | - | 292.22 | 270.50 | 185.92 | 211.72 | 174.06 | Upgrade
|
Dividend Per Share | 88.000 | 78.000 | 64.000 | 42.000 | 35.000 | 22.500 | Upgrade
|
Dividend Growth | 17.33% | 21.88% | 52.38% | 20.00% | 55.56% | 18.42% | Upgrade
|
Gross Margin | - | 40.29% | 37.79% | 33.12% | 31.17% | 29.42% | Upgrade
|
Operating Margin | 21.95% | 19.94% | 17.54% | 13.59% | 11.39% | 8.87% | Upgrade
|
Profit Margin | 14.83% | 13.47% | 12.58% | 9.25% | 7.72% | 4.81% | Upgrade
|
Free Cash Flow Margin | - | 17.97% | 17.54% | 12.52% | 14.03% | 11.54% | Upgrade
|
EBITDA | 5,131 | 4,589 | 3,945 | 3,104 | 2,753 | 2,418 | Upgrade
|
EBITDA Margin | - | 23.54% | 21.32% | 17.48% | 15.42% | 13.64% | Upgrade
|
D&A For EBITDA | 706 | 703 | 699 | 691 | 720 | 845 | Upgrade
|
EBIT | 4,425 | 3,886 | 3,246 | 2,413 | 2,033 | 1,573 | Upgrade
|
EBIT Margin | - | 19.94% | 17.54% | 13.59% | 11.39% | 8.87% | Upgrade
|
Effective Tax Rate | - | 32.28% | 28.37% | 32.72% | 31.92% | 38.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.