Nihon Enterprise Co.,Ltd. (TYO:4829)
Japan · Delayed Price · Currency is JPY 123.00
+4.00 (3.36%)
Jan 23, 2026, 3:30 PM JST
Nihon Enterprise Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
| 4,477 | 4,442 | 4,696 | 4,210 | 4,019 | 4,346 | Upgrade | |
Revenue Growth (YoY) | -3.68% | -5.41% | 11.54% | 4.75% | -7.52% | 21.13% | Upgrade |
Cost of Revenue | 2,848 | 2,805 | 2,972 | 2,517 | 2,330 | 2,593 | Upgrade |
Gross Profit | 1,629 | 1,637 | 1,724 | 1,693 | 1,689 | 1,753 | Upgrade |
Selling, General & Admin | 1,561 | 1,569 | 1,459 | 1,512 | 1,586 | 1,415 | Upgrade |
Operating Expenses | 1,561 | 1,569 | 1,459 | 1,512 | 1,586 | 1,415 | Upgrade |
Operating Income | 68 | 68 | 265 | 181 | 103 | 338 | Upgrade |
Interest Expense | -1 | -1 | -1 | -2 | -2 | -2 | Upgrade |
Interest & Investment Income | 19 | 12 | 7 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 7 | 10 | 7 | 10 | 51 | 18 | Upgrade |
EBT Excluding Unusual Items | 93 | 89 | 278 | 189 | 152 | 354 | Upgrade |
Gain (Loss) on Sale of Investments | 2 | 2 | 25 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 2 | 3 | 2 | Upgrade |
Asset Writedown | - | - | - | - | -4 | -69 | Upgrade |
Other Unusual Items | - | - | 1 | - | 5 | -19 | Upgrade |
Pretax Income | 95 | 91 | 304 | 191 | 156 | 268 | Upgrade |
Income Tax Expense | 47 | 54 | 80 | 73 | 66 | 108 | Upgrade |
Earnings From Continuing Operations | 48 | 37 | 224 | 118 | 90 | 160 | Upgrade |
Minority Interest in Earnings | -16 | -16 | -15 | -15 | -19 | -26 | Upgrade |
Net Income | 32 | 21 | 209 | 103 | 71 | 134 | Upgrade |
Net Income to Common | 32 | 21 | 209 | 103 | 71 | 134 | Upgrade |
Net Income Growth | -70.09% | -89.95% | 102.91% | 45.07% | -47.02% | -23.86% | Upgrade |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 40 | 40 | Upgrade |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 40 | 40 | Upgrade |
Shares Change (YoY) | - | - | - | -2.56% | -1.46% | 0.00% | Upgrade |
EPS (Basic) | 0.83 | 0.54 | 5.42 | 2.67 | 1.80 | 3.34 | Upgrade |
EPS (Diluted) | 0.83 | 0.54 | 5.42 | 2.67 | 1.80 | 3.34 | Upgrade |
EPS Growth | -70.09% | -89.95% | 102.91% | 48.88% | -46.23% | -23.86% | Upgrade |
Free Cash Flow | 291 | 157 | 263 | 263 | -7 | 463 | Upgrade |
Free Cash Flow Per Share | 7.55 | 4.07 | 6.83 | 6.83 | -0.18 | 11.54 | Upgrade |
Dividend Per Share | 3.000 | 3.000 | 3.000 | 2.000 | 2.000 | 2.500 | Upgrade |
Dividend Growth | - | - | 50.00% | - | -20.00% | 25.00% | Upgrade |
Gross Margin | 36.39% | 36.85% | 36.71% | 40.21% | 42.02% | 40.34% | Upgrade |
Operating Margin | 1.52% | 1.53% | 5.64% | 4.30% | 2.56% | 7.78% | Upgrade |
Profit Margin | 0.71% | 0.47% | 4.45% | 2.45% | 1.77% | 3.08% | Upgrade |
Free Cash Flow Margin | 6.50% | 3.53% | 5.60% | 6.25% | -0.17% | 10.65% | Upgrade |
EBITDA | 180 | 179 | 372 | 290 | 227 | 494 | Upgrade |
EBITDA Margin | 4.02% | 4.03% | 7.92% | 6.89% | 5.65% | 11.37% | Upgrade |
D&A For EBITDA | 112 | 111 | 107 | 109 | 124 | 156 | Upgrade |
EBIT | 68 | 68 | 265 | 181 | 103 | 338 | Upgrade |
EBIT Margin | 1.52% | 1.53% | 5.64% | 4.30% | 2.56% | 7.78% | Upgrade |
Effective Tax Rate | 49.47% | 59.34% | 26.32% | 38.22% | 42.31% | 40.30% | Upgrade |
Advertising Expenses | - | 160 | 82 | 144 | 174 | 147 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.