Nihon Enterprise Co.,Ltd. (TYO:4829)
Japan
· Delayed Price · Currency is JPY 116.00
-1.00 (-0.86%)
Jun 25, 2025, 3:30 PM JST
Nihon Enterprise Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2015 - 2019 |
| Revenue | 4,514 | 4,696 | 4,210 | 4,019 | 4,346 | 3,588 | Upgrade
|
| Revenue Growth (YoY) | -0.27% | 11.54% | 4.75% | -7.52% | 21.13% | 5.13% | Upgrade
|
| Cost of Revenue | 2,888 | 2,972 | 2,517 | 2,330 | 2,593 | 2,042 | Upgrade
|
| Gross Profit | 1,626 | 1,724 | 1,693 | 1,689 | 1,753 | 1,546 | Upgrade
|
| Selling, General & Admin | 1,522 | 1,459 | 1,512 | 1,586 | 1,415 | 1,309 | Upgrade
|
| Operating Expenses | 1,522 | 1,459 | 1,512 | 1,586 | 1,415 | 1,278 | Upgrade
|
| Operating Income | 104 | 265 | 181 | 103 | 338 | 268 | Upgrade
|
| Interest Expense | -1 | -1 | -2 | -2 | -2 | -2 | Upgrade
|
| Interest & Investment Income | 7 | 7 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 10 | 7 | 10 | 51 | 18 | 41 | Upgrade
|
| EBT Excluding Unusual Items | 120 | 278 | 189 | 152 | 354 | 307 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3 | 25 | - | - | - | 6 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2 | 3 | 2 | - | Upgrade
|
| Asset Writedown | - | - | - | -4 | -69 | -28 | Upgrade
|
| Other Unusual Items | 1 | 1 | - | 5 | -19 | - | Upgrade
|
| Pretax Income | 124 | 304 | 191 | 156 | 268 | 285 | Upgrade
|
| Income Tax Expense | 59 | 80 | 73 | 66 | 108 | 80 | Upgrade
|
| Earnings From Continuing Operations | 65 | 224 | 118 | 90 | 160 | 205 | Upgrade
|
| Minority Interest in Earnings | -16 | -15 | -15 | -19 | -26 | -29 | Upgrade
|
| Net Income | 49 | 209 | 103 | 71 | 134 | 176 | Upgrade
|
| Net Income to Common | 49 | 209 | 103 | 71 | 134 | 176 | Upgrade
|
| Net Income Growth | -75.86% | 102.91% | 45.07% | -47.02% | -23.86% | 81.44% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 39 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 39 | 39 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | - | - | -2.56% | -1.46% | 0.00% | - | Upgrade
|
| EPS (Basic) | 1.27 | 5.42 | 2.67 | 1.80 | 3.34 | 4.39 | Upgrade
|
| EPS (Diluted) | 1.27 | 5.42 | 2.67 | 1.80 | 3.34 | 4.39 | Upgrade
|
| EPS Growth | -75.86% | 102.91% | 48.88% | -46.23% | -23.86% | 81.44% | Upgrade
|
| Free Cash Flow | - | 263 | 263 | -7 | 463 | 619 | Upgrade
|
| Free Cash Flow Per Share | - | 6.83 | 6.83 | -0.18 | 11.54 | 15.42 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 2.000 | 2.000 | 2.500 | 2.000 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | - | -20.00% | 25.00% | - | Upgrade
|
| Gross Margin | 36.02% | 36.71% | 40.21% | 42.02% | 40.34% | 43.09% | Upgrade
|
| Operating Margin | 2.30% | 5.64% | 4.30% | 2.56% | 7.78% | 7.47% | Upgrade
|
| Profit Margin | 1.09% | 4.45% | 2.45% | 1.77% | 3.08% | 4.91% | Upgrade
|
| Free Cash Flow Margin | - | 5.60% | 6.25% | -0.17% | 10.65% | 17.25% | Upgrade
|
| EBITDA | 209.5 | 372 | 290 | 227 | 494 | 444 | Upgrade
|
| EBITDA Margin | 4.64% | 7.92% | 6.89% | 5.65% | 11.37% | 12.38% | Upgrade
|
| D&A For EBITDA | 105.5 | 107 | 109 | 124 | 156 | 176 | Upgrade
|
| EBIT | 104 | 265 | 181 | 103 | 338 | 268 | Upgrade
|
| EBIT Margin | 2.30% | 5.64% | 4.30% | 2.56% | 7.78% | 7.47% | Upgrade
|
| Effective Tax Rate | 47.58% | 26.32% | 38.22% | 42.31% | 40.30% | 28.07% | Upgrade
|
| Advertising Expenses | - | 82 | 144 | 174 | 147 | 148 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.