Nihon Enterprise Co.,Ltd. (TYO:4829)
Japan · Delayed Price · Currency is JPY 102.00
+1.00 (0.99%)
Oct 19, 2026, 3:30 PM JST
Nihon Enterprise Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 4,377 | 4,466 | 4,442 | 4,696 | 4,210 | 4,019 | |
Revenue Growth | -1.75% | 0.54% | -5.41% | 11.54% | 4.75% | -7.52% |
Cost of Revenue | 2,888 | 2,922 | 2,805 | 2,972 | 2,517 | 2,330 |
Gross Profit | 1,489 | 1,544 | 1,637 | 1,724 | 1,693 | 1,689 |
Selling, General & Admin | 1,437 | 1,462 | 1,569 | 1,459 | 1,512 | 1,586 |
Operating Expenses | 1,437 | 1,462 | 1,569 | 1,459 | 1,512 | 1,586 |
Operating Income | 52 | 82 | 68 | 265 | 181 | 103 |
Interest Expense | - | - | -1 | -1 | -2 | -2 |
Interest & Investment Income | 26 | 18 | 12 | 7 | - | - |
Other Non Operating Income (Expenses) | 4 | 6 | 10 | 7 | 10 | 51 |
EBT Excluding Unusual Items | 82 | 106 | 89 | 278 | 189 | 152 |
Gain (Loss) on Sale of Investments | 19 | 19 | 2 | 25 | - | - |
Gain (Loss) on Sale of Assets | 10 | 10 | - | - | 2 | 3 |
Asset Writedown | - | - | - | - | - | -4 |
Other Unusual Items | 1 | 1 | - | 1 | - | 5 |
Pretax Income | 112 | 136 | 91 | 304 | 191 | 156 |
Income Tax Expense | 48 | 55 | 54 | 80 | 73 | 66 |
Earnings From Continuing Operations | 64 | 81 | 37 | 224 | 118 | 90 |
Minority Interest in Earnings | -14 | -16 | -16 | -15 | -15 | -19 |
Net Income | 50 | 65 | 21 | 209 | 103 | 71 |
Net Income to Common | 50 | 65 | 21 | 209 | 103 | 71 |
Net Income Growth | 108.33% | 209.52% | -89.95% | 102.91% | 45.07% | -47.02% |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | 40 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 39 | 40 |
Shares Change | - | - | - | - | -2.56% | -1.46% |
EPS (Basic) | 1.30 | 1.69 | 0.54 | 5.42 | 2.67 | 1.80 |
EPS (Diluted) | 1.30 | 1.69 | 0.54 | 5.42 | 2.67 | 1.80 |
EPS Growth | 108.33% | 209.52% | -89.95% | 102.91% | 48.88% | -46.23% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | - | 286 | 157 | 263 | 263 | -7 |
Free Cash Flow Per Share | - | 7.42 | 4.07 | 6.83 | 6.83 | -0.18 |
Dividend Per Share | 3.000 | 3.000 | 3.000 | 3.000 | 2.000 | 2.000 |
Dividend Growth | 0% | 0% | 0% | 50.00% | 0% | -20.00% |
Gross Margin | 34.02% | 34.57% | 36.85% | 36.71% | 40.21% | 42.02% |
Operating Margin | 1.19% | 1.84% | 1.53% | 5.64% | 4.30% | 2.56% |
Profit Margin | 1.14% | 1.46% | 0.47% | 4.45% | 2.45% | 1.77% |
Free Cash Flow Margin | - | 6.40% | 3.53% | 5.60% | 6.25% | -0.17% |
EBITDA | 170.5 | 199 | 179 | 372 | 290 | 227 |
EBITDA Margin | 3.90% | 4.46% | 4.03% | 7.92% | 6.89% | 5.65% |
D&A For EBITDA | 118.5 | 117 | 111 | 107 | 109 | 124 |
EBIT | 52 | 82 | 68 | 265 | 181 | 103 |
EBIT Margin | 1.19% | 1.84% | 1.53% | 5.64% | 4.30% | 2.56% |
Effective Tax Rate | 42.86% | 40.44% | 59.34% | 26.32% | 38.22% | 42.31% |
Advertising Expenses | - | 52 | 160 | 82 | 144 | 174 |