JFE Systems Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	60,478	63,971	62,033	56,472	50,394	46,467
Revenue Growth (YoY)	-3.60%	3.12%	9.85%	12.06%	8.45%	-3.10%
Cost of Revenue	45,774	48,888	47,255	43,974	38,919	36,144
Gross Profit	14,704	15,083	14,778	12,498	11,475	10,323
Selling, General & Admin	7,848	7,494	7,376	6,250	5,866	5,657
Operating Expenses	7,848	7,494	7,376	6,250	5,866	5,657
Operating Income	6,856	7,589	7,402	6,248	5,609	4,666
Interest Expense	-4.22	-3	-3	-3	-3	-3
Interest & Investment Income	117.61	93	49	42	30	27
Other Non Operating Income (Expenses)	7.97	8	7	-3	15	11
EBT Excluding Unusual Items	6,977	7,687	7,455	6,284	5,651	4,701
Gain (Loss) on Sale of Assets	-	-21	-4	-4	-8	-5
Asset Writedown	-14.8	-	-	-	-	-
Pretax Income	6,962	7,666	7,451	6,280	5,643	4,696
Income Tax Expense	1,887	2,031	2,323	1,802	1,801	1,509
Earnings From Continuing Operations	5,075	5,635	5,128	4,478	3,842	3,187
Minority Interest in Earnings	-170.49	-193	-160	-155	-118	-102
Net Income	4,905	5,442	4,968	4,323	3,724	3,085
Net Income to Common	4,905	5,442	4,968	4,323	3,724	3,085
Net Income Growth	5.62%	9.54%	14.92%	16.09%	20.71%	-2.99%
Shares Outstanding (Basic)	31	31	31	31	31	31
Shares Outstanding (Diluted)	31	31	31	31	31	31
Shares Change (YoY)	-	-	-	-	-	-0.00%
EPS (Basic)	156.15	173.26	158.17	137.63	118.56	98.22
EPS (Diluted)	156.15	173.26	158.17	137.63	118.56	98.22
EPS Growth	5.62%	9.54%	14.92%	16.09%	20.71%	-2.99%
Free Cash Flow	-	8,564	7,253	5,948	4,969	6,025
Free Cash Flow Per Share	-	272.65	230.91	189.37	158.20	191.82
Dividend Per Share	63.500	61.000	55.500	48.500	37.500	30.000
Dividend Growth	17.59%	9.91%	14.43%	29.33%	25.00%	-
Gross Margin	24.31%	23.58%	23.82%	22.13%	22.77%	22.22%
Operating Margin	11.34%	11.86%	11.93%	11.06%	11.13%	10.04%
Profit Margin	8.11%	8.51%	8.01%	7.66%	7.39%	6.64%
Free Cash Flow Margin	-	13.39%	11.69%	10.53%	9.86%	12.97%
EBITDA	-	10,201	9,828	8,728	8,031	7,129
EBITDA Margin	-	15.95%	15.84%	15.46%	15.94%	15.34%
D&A For EBITDA	2,752	2,612	2,426	2,480	2,422	2,463
EBIT	6,856	7,589	7,402	6,248	5,609	4,666
EBIT Margin	11.34%	11.86%	11.93%	11.06%	11.13%	10.04%
Effective Tax Rate	27.11%	26.49%	31.18%	28.69%	31.92%	32.13%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.