JFE Systems, Inc. (TYO:4832)
1,662.00
-18.00 (-1.07%)
May 23, 2025, 3:30 PM JST
JFE Systems Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 5,442 | 7,452 | 6,281 | 5,644 | 4,697 | Upgrade
|
Depreciation & Amortization | 2,613 | 2,426 | 2,480 | 2,422 | 2,463 | Upgrade
|
Other Operating Activities | -231.11 | -2,030 | -2,097 | -1,737 | -1,288 | Upgrade
|
Change in Accounts Receivable | 58.38 | -907 | -1,143 | -1,654 | -204 | Upgrade
|
Change in Inventory | -80.78 | 27 | -108 | 27 | 234 | Upgrade
|
Change in Accounts Payable | 657.52 | 153 | 638 | 221 | -73 | Upgrade
|
Change in Other Net Operating Assets | 281.12 | 247 | -47 | 232 | 260 | Upgrade
|
Operating Cash Flow | 8,741 | 7,368 | 6,004 | 5,155 | 6,089 | Upgrade
|
Operating Cash Flow Growth | 18.63% | 22.72% | 16.47% | -15.34% | 1.38% | Upgrade
|
Capital Expenditures | -175.55 | -115 | -56 | -186 | -64 | Upgrade
|
Sale (Purchase) of Intangibles | -1,149 | -894 | -999 | -1,149 | -865 | Upgrade
|
Investment in Securities | -319.96 | - | - | - | - | Upgrade
|
Other Investing Activities | -1,536 | -319 | -233 | -315 | -166 | Upgrade
|
Investing Cash Flow | -3,180 | -1,328 | -1,288 | -1,650 | -1,095 | Upgrade
|
Long-Term Debt Repaid | -1,041 | - | - | - | - | Upgrade
|
Net Debt Issued (Repaid) | -1,041 | - | - | - | - | Upgrade
|
Common Dividends Paid | -1,696 | - | - | - | - | Upgrade
|
Dividends Paid | -1,696 | -1,900 | -1,806 | -942 | -942 | Upgrade
|
Other Financing Activities | -54.78 | -848 | -875 | -882 | -897 | Upgrade
|
Financing Cash Flow | -2,792 | -2,748 | -2,681 | -1,824 | -1,839 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -0 | -1 | -2 | -1 | -1 | Upgrade
|
Net Cash Flow | 2,769 | 3,291 | 2,033 | 1,680 | 3,154 | Upgrade
|
Free Cash Flow | 8,565 | 7,253 | 5,948 | 4,969 | 6,025 | Upgrade
|
Free Cash Flow Growth | 18.09% | 21.94% | 19.70% | -17.53% | 3.35% | Upgrade
|
Free Cash Flow Margin | 13.39% | 11.69% | 10.53% | 9.86% | 12.97% | Upgrade
|
Free Cash Flow Per Share | 272.70 | 230.91 | 189.37 | 158.20 | 191.82 | Upgrade
|
Cash Interest Paid | 3.97 | 3 | 3 | 3 | 3 | Upgrade
|
Cash Income Tax Paid | 2,371 | 2,031 | 2,097 | 1,737 | 1,290 | Upgrade
|
Levered Free Cash Flow | 20,417 | 5,756 | 4,434 | 3,446 | 4,764 | Upgrade
|
Unlevered Free Cash Flow | 20,420 | 5,758 | 4,436 | 3,448 | 4,766 | Upgrade
|
Change in Net Working Capital | -14,387 | 285 | 894 | 1,145 | -316 | Upgrade
|
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.