Wowow Inc. (TYO:4839)
Japan · Delayed Price · Currency is JPY 1,385.00
-24.00 (-1.70%)
At close: Feb 13, 2026
Wowow Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 77,439 | 76,757 | 74,869 | 77,101 | 79,657 | 79,165 | |
Revenue Growth (YoY) | 1.92% | 2.52% | -2.90% | -3.21% | 0.62% | -3.98% |
Cost of Revenue | 51,323 | 52,066 | 50,453 | 51,201 | 48,909 | 44,803 |
Gross Profit | 26,116 | 24,691 | 24,416 | 25,900 | 30,748 | 34,362 |
Selling, General & Admin | 21,603 | 22,641 | 22,881 | 22,637 | 25,432 | 27,499 |
Operating Expenses | 21,603 | 22,654 | 22,965 | 22,674 | 25,479 | 27,925 |
Operating Income | 4,513 | 2,037 | 1,451 | 3,226 | 5,269 | 6,437 |
Interest & Investment Income | 193 | 157 | 128 | 78 | 57 | 11 |
Earnings From Equity Investments | 387 | 373 | 268 | 234 | 139 | 236 |
Currency Exchange Gain (Loss) | 418 | 487 | 258 | 9 | -138 | 90 |
Other Non Operating Income (Expenses) | -50 | -58 | -13 | - | 21 | 159 |
EBT Excluding Unusual Items | 5,461 | 2,996 | 2,092 | 3,547 | 5,348 | 6,933 |
Gain (Loss) on Sale of Investments | -130 | 209 | -101 | -36 | 56 | -177 |
Gain (Loss) on Sale of Assets | - | - | -30 | - | - | - |
Asset Writedown | -643 | -2,387 | -104 | -32 | -13 | -2,203 |
Other Unusual Items | -88 | - | -1 | - | - | -1 |
Pretax Income | 4,600 | 818 | 1,856 | 3,479 | 5,391 | 4,552 |
Income Tax Expense | 1,447 | 181 | 764 | 1,081 | 1,152 | 1,610 |
Net Income | 3,153 | 637 | 1,092 | 2,398 | 4,239 | 2,942 |
Net Income to Common | 3,153 | 637 | 1,092 | 2,398 | 4,239 | 2,942 |
Net Income Growth | 13037.50% | -41.67% | -54.46% | -43.43% | 44.09% | -41.99% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 29 | 28 | 27 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 29 | 28 | 27 |
Shares Change (YoY) | 0.12% | 0.29% | -1.67% | 4.01% | 1.88% | 0.12% |
EPS (Basic) | 111.42 | 22.56 | 38.78 | 83.74 | 153.96 | 108.87 |
EPS (Diluted) | 111.42 | 22.56 | 38.78 | 83.74 | 153.96 | 108.87 |
EPS Growth | 13002.14% | -41.84% | -53.69% | -45.61% | 41.42% | -42.07% |
Free Cash Flow | - | 2,312 | 2,993 | 1,912 | 4,103 | 301 |
Free Cash Flow Per Share | - | 81.87 | 106.29 | 66.77 | 149.02 | 11.14 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 50.000 | 50.000 | 80.000 |
Dividend Growth | - | - | -40.00% | - | -37.50% | - |
Gross Margin | 33.73% | 32.17% | 32.61% | 33.59% | 38.60% | 43.41% |
Operating Margin | 5.83% | 2.65% | 1.94% | 4.18% | 6.62% | 8.13% |
Profit Margin | 4.07% | 0.83% | 1.46% | 3.11% | 5.32% | 3.72% |
Free Cash Flow Margin | - | 3.01% | 4.00% | 2.48% | 5.15% | 0.38% |
EBITDA | - | 5,525 | 5,476 | 6,948 | 8,769 | 9,818 |
EBITDA Margin | - | 7.20% | 7.31% | 9.01% | 11.01% | 12.40% |
D&A For EBITDA | 3,085 | 3,488 | 4,025 | 3,722 | 3,500 | 3,381 |
EBIT | 4,513 | 2,037 | 1,451 | 3,226 | 5,269 | 6,437 |
EBIT Margin | 5.83% | 2.65% | 1.94% | 4.18% | 6.62% | 8.13% |
Effective Tax Rate | 31.46% | 22.13% | 41.16% | 31.07% | 21.37% | 35.37% |
Advertising Expenses | - | 2,421 | 3,364 | 3,886 | 3,837 | 5,185 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.