en Inc. (TYO:4849)

en Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	62,784	65,678	67,661	67,716	54,544	42,725
Revenue Growth (YoY)	-6.42%	-2.93%	-0.08%	24.15%	27.66%	-24.84%
Cost of Revenue	11,405	13,240	13,705	16,253	11,501	8,566
Gross Profit	51,379	52,438	53,956	51,463	43,043	34,159
Selling, General & Admin	45,592	46,640	48,762	47,009	33,409	26,387
Operating Expenses	45,549	46,593	48,900	47,472	33,413	26,443
Operating Income	5,830	5,845	5,056	3,991	9,630	7,716
Interest Expense	-52	-42	-101	-3	-5	-
Interest & Investment Income	319	357	282	158	418	145
Earnings From Equity Investments	124	97	116	-	-	-
Currency Exchange Gain (Loss)	25	12	104	43	73	-5
Other Non Operating Income (Expenses)	-63	-328	-90	-116	22	82
EBT Excluding Unusual Items	6,183	5,941	5,367	4,073	10,138	7,938
Gain (Loss) on Sale of Investments	30	5,456	124	-250	133	-1,402
Gain (Loss) on Sale of Assets	1	-5	-1	-2	-	2
Asset Writedown	-373	-374	-81	-7	-294	-714
Other Unusual Items	-	-38	509	-	-1	-11
Pretax Income	5,841	10,980	5,918	3,814	9,976	5,813
Income Tax Expense	1,652	3,350	1,670	1,353	3,275	2,261
Earnings From Continuing Operations	4,189	7,630	4,248	2,461	6,701	3,552
Minority Interest in Earnings	-3	-2	-52	234	-73	-50
Net Income	4,186	7,628	4,196	2,695	6,628	3,502
Net Income to Common	4,186	7,628	4,196	2,695	6,628	3,502
Net Income Growth	-51.41%	81.79%	55.70%	-59.34%	89.26%	-50.85%
Shares Outstanding (Basic)	41	41	41	44	45	45
Shares Outstanding (Diluted)	41	42	42	45	45	45
Shares Change (YoY)	-0.56%	-0.32%	-6.70%	-0.52%	0.11%	-1.80%
EPS (Basic)	103.13	186.74	102.38	60.98	147.70	78.18
EPS (Diluted)	101.22	183.34	100.52	60.24	147.38	77.96
EPS Growth	-51.12%	82.39%	66.87%	-59.13%	89.05%	-49.95%
Free Cash Flow	6,038	8,023	6,355	4,314	11,347	5,483
Free Cash Flow Per Share	145.94	192.81	152.24	96.42	252.30	122.05
Dividend Per Share	70.100	70.100	70.100	70.100	70.100	37.100
Dividend Growth	-	-	-	-	88.95%	-50.40%
Gross Margin	81.84%	79.84%	79.75%	76.00%	78.91%	79.95%
Operating Margin	9.29%	8.90%	7.47%	5.89%	17.66%	18.06%
Profit Margin	6.67%	11.61%	6.20%	3.98%	12.15%	8.20%
Free Cash Flow Margin	9.62%	12.22%	9.39%	6.37%	20.80%	12.83%
EBITDA	9,204	9,032	7,809	6,267	11,684	9,846
EBITDA Margin	14.66%	13.75%	11.54%	9.25%	21.42%	23.04%
D&A For EBITDA	3,374	3,187	2,753	2,276	2,054	2,130
EBIT	5,830	5,845	5,056	3,991	9,630	7,716
EBIT Margin	9.29%	8.90%	7.47%	5.89%	17.66%	18.06%
Effective Tax Rate	28.28%	30.51%	28.22%	35.48%	32.83%	38.90%
Advertising Expenses	-	15,731	19,217	20,050	10,843	5,468

Source: S&P Global Market Intelligence. Standard template. Financial Sources.