en Inc. (TYO:4849)
Japan · Delayed Price · Currency is JPY 1,424.00
-43.00 (-2.93%)
Feb 12, 2026, 3:30 PM JST
en Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 62,784 | 65,678 | 67,661 | 67,716 | 54,544 | 42,725 | |
Revenue Growth (YoY) | -6.42% | -2.93% | -0.08% | 24.15% | 27.66% | -24.84% |
Cost of Revenue | 11,405 | 13,240 | 13,705 | 16,253 | 11,501 | 8,566 |
Gross Profit | 51,379 | 52,438 | 53,956 | 51,463 | 43,043 | 34,159 |
Selling, General & Admin | 45,592 | 46,640 | 48,762 | 47,009 | 33,409 | 26,387 |
Operating Expenses | 45,549 | 46,593 | 48,900 | 47,472 | 33,413 | 26,443 |
Operating Income | 5,830 | 5,845 | 5,056 | 3,991 | 9,630 | 7,716 |
Interest Expense | -52 | -42 | -101 | -3 | -5 | - |
Interest & Investment Income | 319 | 357 | 282 | 158 | 418 | 145 |
Earnings From Equity Investments | 124 | 97 | 116 | - | - | - |
Currency Exchange Gain (Loss) | 25 | 12 | 104 | 43 | 73 | -5 |
Other Non Operating Income (Expenses) | -63 | -328 | -90 | -116 | 22 | 82 |
EBT Excluding Unusual Items | 6,183 | 5,941 | 5,367 | 4,073 | 10,138 | 7,938 |
Gain (Loss) on Sale of Investments | 30 | 5,456 | 124 | -250 | 133 | -1,402 |
Gain (Loss) on Sale of Assets | 1 | -5 | -1 | -2 | - | 2 |
Asset Writedown | -373 | -374 | -81 | -7 | -294 | -714 |
Other Unusual Items | - | -38 | 509 | - | -1 | -11 |
Pretax Income | 5,841 | 10,980 | 5,918 | 3,814 | 9,976 | 5,813 |
Income Tax Expense | 1,652 | 3,350 | 1,670 | 1,353 | 3,275 | 2,261 |
Earnings From Continuing Operations | 4,189 | 7,630 | 4,248 | 2,461 | 6,701 | 3,552 |
Minority Interest in Earnings | -3 | -2 | -52 | 234 | -73 | -50 |
Net Income | 4,186 | 7,628 | 4,196 | 2,695 | 6,628 | 3,502 |
Net Income to Common | 4,186 | 7,628 | 4,196 | 2,695 | 6,628 | 3,502 |
Net Income Growth | -51.41% | 81.79% | 55.70% | -59.34% | 89.26% | -50.85% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 44 | 45 | 45 |
Shares Outstanding (Diluted) | 41 | 42 | 42 | 45 | 45 | 45 |
Shares Change (YoY) | -0.56% | -0.32% | -6.70% | -0.52% | 0.11% | -1.80% |
EPS (Basic) | 103.13 | 186.74 | 102.38 | 60.98 | 147.70 | 78.18 |
EPS (Diluted) | 101.22 | 183.34 | 100.52 | 60.24 | 147.38 | 77.96 |
EPS Growth | -51.12% | 82.39% | 66.87% | -59.13% | 89.05% | -49.95% |
Free Cash Flow | 6,038 | 8,023 | 6,355 | 4,314 | 11,347 | 5,483 |
Free Cash Flow Per Share | 145.94 | 192.81 | 152.24 | 96.42 | 252.30 | 122.05 |
Dividend Per Share | 70.100 | 70.100 | 70.100 | 70.100 | 70.100 | 37.100 |
Dividend Growth | - | - | - | - | 88.95% | -50.40% |
Gross Margin | 81.84% | 79.84% | 79.75% | 76.00% | 78.91% | 79.95% |
Operating Margin | 9.29% | 8.90% | 7.47% | 5.89% | 17.66% | 18.06% |
Profit Margin | 6.67% | 11.61% | 6.20% | 3.98% | 12.15% | 8.20% |
Free Cash Flow Margin | 9.62% | 12.22% | 9.39% | 6.37% | 20.80% | 12.83% |
EBITDA | 9,204 | 9,032 | 7,809 | 6,267 | 11,684 | 9,846 |
EBITDA Margin | 14.66% | 13.75% | 11.54% | 9.25% | 21.42% | 23.04% |
D&A For EBITDA | 3,374 | 3,187 | 2,753 | 2,276 | 2,054 | 2,130 |
EBIT | 5,830 | 5,845 | 5,056 | 3,991 | 9,630 | 7,716 |
EBIT Margin | 9.29% | 8.90% | 7.47% | 5.89% | 17.66% | 18.06% |
Effective Tax Rate | 28.28% | 30.51% | 28.22% | 35.48% | 32.83% | 38.90% |
Advertising Expenses | - | 15,731 | 19,217 | 20,050 | 10,843 | 5,468 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.