Newsedtech Income Statement

Financials in millions JPY. Fiscal year is May - April.

Millions JPY. Fiscal year is May - Apr.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Revenue	2,265	2,519	2,765	2,036	1,235
Revenue Growth (YoY)	-10.08%	-8.89%	35.77%	64.87%	29.03%
Cost of Revenue	1,555	1,869	2,175	1,496	891.91
Gross Profit	710	650	589.51	540.1	343.22
Selling, General & Admin	688	638	-	-	-
Other Operating Expenses	-	-	593.58	480.87	338.74
Operating Expenses	688	638	596.51	483.65	340.38
Operating Income	22	12	-7	56.45	2.84
Interest Expense	-8	-6	-4.86	-3.96	-3.47
Other Non Operating Income (Expenses)	-3	-3	-31.58	4.36	6.1
Pretax Income	11	3	-43.44	56.85	5.47
Income Tax Expense	3	-	-16.26	18.45	0.37
Net Income to Company	8	3	-	-	-
Net Income	8	3	-27.18	38.4	5.1
Net Income to Common	8	3	-27.18	38.4	5.1
Net Income Growth	166.67%	-	-	652.37%	-
Shares Outstanding (Basic)	2	2	-	-	-
Shares Outstanding (Diluted)	2	2	-	-	-
EPS (Basic)	3.98	1.49	-	-	-
EPS (Diluted)	3.98	1.49	-	-	-
EPS Growth	166.67%	-	-	-	-
Gross Margin	31.35%	25.80%	21.32%	26.52%	27.79%
Operating Margin	0.97%	0.48%	-0.25%	2.77%	0.23%
Profit Margin	0.35%	0.12%	-0.98%	1.89%	0.41%
EBITDA	-	-	-4.07	59.24	4.48
EBITDA Margin	-	-	-0.15%	2.91%	0.36%
EBIT	22	12	-7	56.45	2.84
EBIT Margin	0.97%	0.48%	-0.25%	2.77%	0.23%
Effective Tax Rate	27.27%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.