PowerX,Inc. (TYO:485A)

PowerX,Inc. Income Statement

Financials in millions JPY. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec 31, 2025	Dec 31, 2024
Revenue	19,306	6,161
Revenue Growth (YoY)	213.36%	-
Selling, General & Admin	5,909	6,489
Other Operating Expenses	14,073	4,614
Total Operating Expenses	19,982	11,103
Operating Income	-676	-4,942
Interest Expense	-261	-244
Interest Income	2	-
Net Interest Expense	-259	-244
Currency Exchange Gain (Loss)	-49	-23
Other Non-Operating Income (Expenses)	-813	-496
EBT Excluding Unusual Items	-1,797	-5,705
Gain (Loss) on Sale of Assets	-	-3
Asset Writedown	-246	-2,296
Other Unusual Items	-235	1
Pretax Income	-2,278	-8,003
Income Tax Expense	-632	10
Net Income	-1,646	-8,013
Net Income to Common	-1,646	-8,013
Shares Outstanding (Basic)	32	29
Shares Outstanding (Diluted)	32	29
Shares Change (YoY)	11.99%	-
EPS (Basic)	-51.37	-280.07
EPS (Diluted)	-51.37	-280.07
Free Cash Flow	94	-8,178
Free Cash Flow Per Share	2.93	-285.83
Profit Margin	-8.53%	-130.06%
Free Cash Flow Margin	0.49%	-132.74%
EBITDA	-218	-4,617
EBITDA Margin	-1.13%	-74.94%
D&A For EBITDA	458	325
EBIT	-676	-4,942
EBIT Margin	-3.50%	-80.21%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.