Sawai Group Holdings Co., Ltd. (TYO:4887)
Japan flag Japan · Delayed Price · Currency is JPY
1,921.00
-8.00 (-0.41%)
Aug 22, 2025, 3:30 PM JST

Sawai Group Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
194,207189,024176,862200,344193,816187,219
Upgrade
Revenue Growth (YoY)
15.46%6.88%-11.72%3.37%3.52%2.56%
Upgrade
Cost of Revenue
136,426132,673122,543137,711124,865114,785
Upgrade
Gross Profit
57,78156,35154,31962,63368,95172,434
Upgrade
Selling, General & Admin
24,00423,51823,24430,15632,49934,851
Upgrade
Research & Development
12,66112,59312,18916,09016,45613,397
Upgrade
Other Operating Expenses
-577-571267-580-252-274
Upgrade
Operating Expenses
36,08835,54035,70045,66648,70347,974
Upgrade
Operating Income
21,69320,81118,61916,96720,24824,460
Upgrade
Interest Expense
-1,089-952-493-395-432-502
Upgrade
Interest & Investment Income
175149199213143138
Upgrade
Currency Exchange Gain (Loss)
----1-11-
Upgrade
Other Non Operating Income (Expenses)
2-86-63-11-26-64
Upgrade
EBT Excluding Unusual Items
20,78119,92218,26216,77319,92224,032
Upgrade
Merger & Restructuring Charges
-----50-
Upgrade
Impairment of Goodwill
-----39,897-
Upgrade
Gain (Loss) on Sale of Assets
--4-172,091-
Upgrade
Asset Writedown
-----31,106-5,572
Upgrade
Legal Settlements
--16,757--4,122-
Upgrade
Other Unusual Items
----8,704-
Upgrade
Pretax Income
20,7813,16118,26216,790-36,21418,460
Upgrade
Income Tax Expense
6,8399885,5833,9545,7107,609
Upgrade
Earnings From Continuing Operations
13,9422,17312,67912,836-41,92410,851
Upgrade
Earnings From Discontinued Operations
-1,5999,796-3,523---
Upgrade
Net Income to Company
12,34311,9699,15612,836-41,92410,851
Upgrade
Minority Interest in Earnings
--4,539-16913,6551,489
Upgrade
Net Income
12,34311,96913,69512,667-28,26912,340
Upgrade
Net Income to Common
12,34311,96913,69512,667-28,26912,340
Upgrade
Net Income Growth
-51.90%-12.60%8.12%---35.99%
Upgrade
Shares Outstanding (Basic)
120124131131131131
Upgrade
Shares Outstanding (Diluted)
120124132132131131
Upgrade
Shares Change (YoY)
-8.66%-5.62%0.07%0.23%-0.10%0.03%
Upgrade
EPS (Basic)
102.8696.54104.2396.42-215.1893.94
Upgrade
EPS (Diluted)
102.5396.2469.4996.20-215.1893.84
Upgrade
EPS Growth
-36.04%38.50%-27.77%---36.02%
Upgrade
Free Cash Flow
4,6587,2845,234-7,70119,79718,858
Upgrade
Free Cash Flow Per Share
38.7058.5739.72-58.49150.69143.41
Upgrade
Dividend Per Share
53.00053.00043.33343.33343.33343.333
Upgrade
Dividend Growth
22.31%22.31%----
Upgrade
Gross Margin
29.75%29.81%30.71%31.26%35.58%38.69%
Upgrade
Operating Margin
11.17%11.01%10.53%8.47%10.45%13.06%
Upgrade
Profit Margin
6.36%6.33%7.74%6.32%-14.59%6.59%
Upgrade
Free Cash Flow Margin
2.40%3.85%2.96%-3.84%10.21%10.07%
Upgrade
EBITDA
37,34236,05236,67434,65035,81241,245
Upgrade
EBITDA Margin
19.23%19.07%20.74%17.29%18.48%22.03%
Upgrade
D&A For EBITDA
15,64915,24118,05517,68315,56416,785
Upgrade
EBIT
21,69320,81118,61916,96720,24824,460
Upgrade
EBIT Margin
11.17%11.01%10.53%8.47%10.45%13.06%
Upgrade
Effective Tax Rate
32.91%31.26%30.57%23.55%-41.22%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.