Sawai Group Holdings Co., Ltd. (TYO:4887)
Japan flag Japan · Delayed Price · Currency is JPY
1,779.00
+12.50 (0.71%)
May 30, 2025, 1:44 PM JST

Sawai Group Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
189,024176,862200,344193,816187,219
Upgrade
Revenue Growth (YoY)
6.88%-11.72%3.37%3.52%2.56%
Upgrade
Cost of Revenue
132,673122,543137,711124,865114,785
Upgrade
Gross Profit
56,35154,31962,63368,95172,434
Upgrade
Selling, General & Admin
23,51823,24430,15632,49934,851
Upgrade
Research & Development
12,59312,18916,09016,45613,397
Upgrade
Other Operating Expenses
-567267-580-252-274
Upgrade
Operating Expenses
35,54435,70045,66648,70347,974
Upgrade
Operating Income
20,80718,61916,96720,24824,460
Upgrade
Interest Expense
-1,039-493-395-432-502
Upgrade
Interest & Investment Income
151199213143138
Upgrade
Currency Exchange Gain (Loss)
---1-11-
Upgrade
Other Non Operating Income (Expenses)
--63-11-26-64
Upgrade
EBT Excluding Unusual Items
19,91918,26216,77319,92224,032
Upgrade
Merger & Restructuring Charges
----50-
Upgrade
Impairment of Goodwill
----39,897-
Upgrade
Gain (Loss) on Sale of Assets
--172,091-
Upgrade
Asset Writedown
----31,106-5,572
Upgrade
Legal Settlements
---4,122-
Upgrade
Other Unusual Items
---8,704-
Upgrade
Pretax Income
19,91918,26216,790-36,21418,460
Upgrade
Income Tax Expense
6,7775,5833,9545,7107,609
Upgrade
Earnings From Continuing Operations
13,14212,67912,836-41,92410,851
Upgrade
Earnings From Discontinued Operations
9,796-3,523---
Upgrade
Net Income to Company
22,9389,15612,836-41,92410,851
Upgrade
Minority Interest in Earnings
-4,539-16913,6551,489
Upgrade
Net Income
22,93813,69512,667-28,26912,340
Upgrade
Net Income to Common
22,93813,69512,667-28,26912,340
Upgrade
Net Income Growth
67.49%8.12%---35.99%
Upgrade
Shares Outstanding (Basic)
124131131131131
Upgrade
Shares Outstanding (Diluted)
124132132131131
Upgrade
Shares Change (YoY)
-5.62%0.07%0.23%-0.10%0.03%
Upgrade
EPS (Basic)
185.01104.2396.42-215.1893.94
Upgrade
EPS (Diluted)
184.4469.4996.20-215.1893.84
Upgrade
EPS Growth
165.44%-27.77%---36.02%
Upgrade
Free Cash Flow
7,2845,234-7,70119,79718,858
Upgrade
Free Cash Flow Per Share
58.5739.72-58.49150.69143.41
Upgrade
Dividend Per Share
53.00043.33343.33343.33343.333
Upgrade
Dividend Growth
22.31%----
Upgrade
Gross Margin
29.81%30.71%31.26%35.58%38.69%
Upgrade
Operating Margin
11.01%10.53%8.47%10.45%13.06%
Upgrade
Profit Margin
12.13%7.74%6.32%-14.59%6.59%
Upgrade
Free Cash Flow Margin
3.85%2.96%-3.84%10.21%10.07%
Upgrade
EBITDA
36,04836,67434,65035,81241,245
Upgrade
EBITDA Margin
19.07%20.74%17.29%18.48%22.03%
Upgrade
D&A For EBITDA
15,24118,05517,68315,56416,785
Upgrade
EBIT
20,80718,61916,96720,24824,460
Upgrade
EBIT Margin
11.01%10.53%8.47%10.45%13.06%
Upgrade
Effective Tax Rate
34.02%30.57%23.55%-41.22%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.