Sawai Group Holdings Co., Ltd. (TYO:4887)
1,779.00
+12.50 (0.71%)
May 30, 2025, 1:44 PM JST
Sawai Group Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 189,024 | 176,862 | 200,344 | 193,816 | 187,219 | Upgrade
|
Revenue Growth (YoY) | 6.88% | -11.72% | 3.37% | 3.52% | 2.56% | Upgrade
|
Cost of Revenue | 132,673 | 122,543 | 137,711 | 124,865 | 114,785 | Upgrade
|
Gross Profit | 56,351 | 54,319 | 62,633 | 68,951 | 72,434 | Upgrade
|
Selling, General & Admin | 23,518 | 23,244 | 30,156 | 32,499 | 34,851 | Upgrade
|
Research & Development | 12,593 | 12,189 | 16,090 | 16,456 | 13,397 | Upgrade
|
Other Operating Expenses | -567 | 267 | -580 | -252 | -274 | Upgrade
|
Operating Expenses | 35,544 | 35,700 | 45,666 | 48,703 | 47,974 | Upgrade
|
Operating Income | 20,807 | 18,619 | 16,967 | 20,248 | 24,460 | Upgrade
|
Interest Expense | -1,039 | -493 | -395 | -432 | -502 | Upgrade
|
Interest & Investment Income | 151 | 199 | 213 | 143 | 138 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | -1 | -11 | - | Upgrade
|
Other Non Operating Income (Expenses) | - | -63 | -11 | -26 | -64 | Upgrade
|
EBT Excluding Unusual Items | 19,919 | 18,262 | 16,773 | 19,922 | 24,032 | Upgrade
|
Merger & Restructuring Charges | - | - | - | -50 | - | Upgrade
|
Impairment of Goodwill | - | - | - | -39,897 | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 17 | 2,091 | - | Upgrade
|
Asset Writedown | - | - | - | -31,106 | -5,572 | Upgrade
|
Legal Settlements | - | - | - | 4,122 | - | Upgrade
|
Other Unusual Items | - | - | - | 8,704 | - | Upgrade
|
Pretax Income | 19,919 | 18,262 | 16,790 | -36,214 | 18,460 | Upgrade
|
Income Tax Expense | 6,777 | 5,583 | 3,954 | 5,710 | 7,609 | Upgrade
|
Earnings From Continuing Operations | 13,142 | 12,679 | 12,836 | -41,924 | 10,851 | Upgrade
|
Earnings From Discontinued Operations | 9,796 | -3,523 | - | - | - | Upgrade
|
Net Income to Company | 22,938 | 9,156 | 12,836 | -41,924 | 10,851 | Upgrade
|
Minority Interest in Earnings | - | 4,539 | -169 | 13,655 | 1,489 | Upgrade
|
Net Income | 22,938 | 13,695 | 12,667 | -28,269 | 12,340 | Upgrade
|
Net Income to Common | 22,938 | 13,695 | 12,667 | -28,269 | 12,340 | Upgrade
|
Net Income Growth | 67.49% | 8.12% | - | - | -35.99% | Upgrade
|
Shares Outstanding (Basic) | 124 | 131 | 131 | 131 | 131 | Upgrade
|
Shares Outstanding (Diluted) | 124 | 132 | 132 | 131 | 131 | Upgrade
|
Shares Change (YoY) | -5.62% | 0.07% | 0.23% | -0.10% | 0.03% | Upgrade
|
EPS (Basic) | 185.01 | 104.23 | 96.42 | -215.18 | 93.94 | Upgrade
|
EPS (Diluted) | 184.44 | 69.49 | 96.20 | -215.18 | 93.84 | Upgrade
|
EPS Growth | 165.44% | -27.77% | - | - | -36.02% | Upgrade
|
Free Cash Flow | 7,284 | 5,234 | -7,701 | 19,797 | 18,858 | Upgrade
|
Free Cash Flow Per Share | 58.57 | 39.72 | -58.49 | 150.69 | 143.41 | Upgrade
|
Dividend Per Share | 53.000 | 43.333 | 43.333 | 43.333 | 43.333 | Upgrade
|
Dividend Growth | 22.31% | - | - | - | - | Upgrade
|
Gross Margin | 29.81% | 30.71% | 31.26% | 35.58% | 38.69% | Upgrade
|
Operating Margin | 11.01% | 10.53% | 8.47% | 10.45% | 13.06% | Upgrade
|
Profit Margin | 12.13% | 7.74% | 6.32% | -14.59% | 6.59% | Upgrade
|
Free Cash Flow Margin | 3.85% | 2.96% | -3.84% | 10.21% | 10.07% | Upgrade
|
EBITDA | 36,048 | 36,674 | 34,650 | 35,812 | 41,245 | Upgrade
|
EBITDA Margin | 19.07% | 20.74% | 17.29% | 18.48% | 22.03% | Upgrade
|
D&A For EBITDA | 15,241 | 18,055 | 17,683 | 15,564 | 16,785 | Upgrade
|
EBIT | 20,807 | 18,619 | 16,967 | 20,248 | 24,460 | Upgrade
|
EBIT Margin | 11.01% | 10.53% | 8.47% | 10.45% | 13.06% | Upgrade
|
Effective Tax Rate | 34.02% | 30.57% | 23.55% | - | 41.22% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.