Sawai Group Holdings Co., Ltd. (TYO:4887)
Japan flag Japan · Delayed Price · Currency is JPY
1,836.00
-15.00 (-0.81%)
Jun 19, 2025, 3:30 PM JST

Sawai Group Holdings Statistics

Total Valuation

TYO:4887 has a market cap or net worth of JPY 213.70 billion. The enterprise value is 263.77 billion.

Market Cap 213.70B
Enterprise Value 263.77B

Important Dates

The next estimated earnings date is Tuesday, August 12, 2025.

Earnings Date Aug 12, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

TYO:4887 has 115.45 million shares outstanding. The number of shares has decreased by -5.62% in one year.

Current Share Class 115.45M
Shares Outstanding 115.45M
Shares Change (YoY) -5.62%
Shares Change (QoQ) -3.92%
Owned by Insiders (%) 6.64%
Owned by Institutions (%) 50.38%
Float 102.86M

Valuation Ratios

The trailing PE ratio is 17.52 and the forward PE ratio is 12.16. TYO:4887's PEG ratio is 0.57.

PE Ratio 17.52
Forward PE 12.16
PS Ratio 1.13
PB Ratio 1.16
P/TBV Ratio 1.36
P/FCF Ratio 29.34
P/OCF Ratio 7.67
PEG Ratio 0.57
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.32, with an EV/FCF ratio of 36.21.

EV / Earnings 11.50
EV / Sales 1.40
EV / EBITDA 7.32
EV / EBIT 12.68
EV / FCF 36.21

Financial Position

The company has a current ratio of 2.33, with a Debt / Equity ratio of 0.49.

Current Ratio 2.33
Quick Ratio 1.05
Debt / Equity 0.49
Debt / EBITDA 2.53
Debt / FCF 12.54
Interest Coverage 20.03

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) 7.92%
Revenue Per Employee 54.29M
Profits Per Employee 6.59M
Employee Count 3,482
Asset Turnover 0.52
Inventory Turnover 1.26

Taxes

In the past 12 months, TYO:4887 has paid 6.78 billion in taxes.

Income Tax 6.78B
Effective Tax Rate 34.02%

Stock Price Statistics

The stock price has decreased by -0.41% in the last 52 weeks. The beta is -0.03, so TYO:4887's price volatility has been lower than the market average.

Beta (5Y) -0.03
52-Week Price Change -0.41%
50-Day Moving Average 1,875.25
200-Day Moving Average 2,002.05
Relative Strength Index (RSI) 52.36
Average Volume (20 Days) 557,040

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:4887 had revenue of JPY 189.02 billion and earned 22.94 billion in profits. Earnings per share was 184.44.

Revenue 189.02B
Gross Profit 56.35B
Operating Income 20.81B
Pretax Income 19.92B
Net Income 22.94B
EBITDA 36.05B
EBIT 20.81B
Earnings Per Share (EPS) 184.44
Full Income Statement

Balance Sheet

The company has 41.27 billion in cash and 91.34 billion in debt, giving a net cash position of -50.07 billion or -433.72 per share.

Cash & Cash Equivalents 41.27B
Total Debt 91.34B
Net Cash -50.07B
Net Cash Per Share -433.72
Equity (Book Value) 184.82B
Book Value Per Share 1,600.87
Working Capital 114.77B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 27.85 billion and capital expenditures -20.57 billion, giving a free cash flow of 7.28 billion.

Operating Cash Flow 27.85B
Capital Expenditures -20.57B
Free Cash Flow 7.28B
FCF Per Share 63.09
Full Cash Flow Statement

Margins

Gross margin is 29.81%, with operating and profit margins of 11.01% and 12.13%.

Gross Margin 29.81%
Operating Margin 11.01%
Pretax Margin 10.54%
Profit Margin 12.13%
EBITDA Margin 19.07%
EBIT Margin 11.01%
FCF Margin 3.85%

Dividends & Yields

This stock pays an annual dividend of 55.00, which amounts to a dividend yield of 3.00%.

Dividend Per Share 55.00
Dividend Yield 3.00%
Dividend Growth (YoY) 142.31%
Years of Dividend Growth 1
Payout Ratio 26.46%
Buyback Yield 5.62%
Shareholder Yield 8.62%
Earnings Yield 10.73%
FCF Yield 3.41%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2024. It was a forward split with a ratio of 3.

Last Split Date Sep 27, 2024
Split Type Forward
Split Ratio 3

Scores

TYO:4887 has an Altman Z-Score of 2.74 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.74
Piotroski F-Score 4