Sawai Group Holdings Co., Ltd. (TYO:4887)
Japan flag Japan · Delayed Price · Currency is JPY
1,734.50
-39.00 (-2.20%)
May 28, 2026, 3:30 PM JST

Sawai Group Holdings Statistics

Total Valuation

TYO:4887 has a market cap or net worth of JPY 200.31 billion. The enterprise value is 276.34 billion.

Market Cap200.31B
Enterprise Value 276.34B

Important Dates

The last earnings date was Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:4887 has 115.49 million shares outstanding. The number of shares has increased by 2.96% in one year.

Current Share Class 115.49M
Shares Outstanding 115.49M
Shares Change (YoY) +2.96%
Shares Change (QoQ) -0.30%
Owned by Insiders (%) 4.98%
Owned by Institutions (%) 53.71%
Float 101.22M

Valuation Ratios

The trailing PE ratio is 19.25 and the forward PE ratio is 10.53. TYO:4887's PEG ratio is 0.40.

PE Ratio 19.25
Forward PE 10.53
PS Ratio 0.99
PB Ratio 1.12
P/TBV Ratio 1.35
P/FCF Ratio n/a
P/OCF Ratio 26.95
PEG Ratio 0.40
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.66, with an EV/FCF ratio of -46.19.

EV / Earnings 26.47
EV / Sales 1.37
EV / EBITDA 8.66
EV / EBIT 17.39
EV / FCF -46.19

Financial Position

The company has a current ratio of 2.48, with a Debt / Equity ratio of 0.59.

Current Ratio 2.48
Quick Ratio 1.00
Debt / Equity 0.59
Debt / EBITDA 3.29
Debt / FCF -17.55
Interest Coverage 9.00

Financial Efficiency

Return on equity (ROE) is 6.55% and return on invested capital (ROIC) is 5.05%.

Return on Equity (ROE) 6.55%
Return on Assets (ROA) 2.78%
Return on Invested Capital (ROIC) 5.05%
Return on Capital Employed (ROCE) 5.70%
Weighted Average Cost of Capital (WACC) 3.39%
Revenue Per Employee 60.93M
Profits Per Employee 3.15M
Employee Count3,310
Asset Turnover 0.56
Inventory Turnover 1.26

Taxes

In the past 12 months, TYO:4887 has paid 2.74 billion in taxes.

Income Tax 2.74B
Effective Tax Rate 19.18%

Stock Price Statistics

The stock price has decreased by -6.32% in the last 52 weeks. The beta is 0.04, so TYO:4887's price volatility has been lower than the market average.

Beta (5Y) 0.04
52-Week Price Change -6.32%
50-Day Moving Average 2,103.90
200-Day Moving Average 2,107.54
Relative Strength Index (RSI) 26.21
Average Volume (20 Days) 596,105

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:4887 had revenue of JPY 201.68 billion and earned 10.44 billion in profits. Earnings per share was 81.52.

Revenue201.68B
Gross Profit 58.79B
Operating Income 15.90B
Pretax Income 14.27B
Net Income 10.44B
EBITDA 31.90B
EBIT 15.90B
Earnings Per Share (EPS) 81.52
Full Income Statement

Balance Sheet

The company has 28.99 billion in cash and 105.02 billion in debt, with a net cash position of -76.03 billion or -658.38 per share.

Cash & Cash Equivalents 28.99B
Total Debt 105.02B
Net Cash -76.03B
Net Cash Per Share -658.38
Equity (Book Value) 178.56B
Book Value Per Share 1,546.40
Working Capital 119.41B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.43 billion and capital expenditures -13.42 billion, giving a free cash flow of -5.98 billion.

Operating Cash Flow 7.43B
Capital Expenditures -13.42B
Depreciation & Amortization 16.00B
Net Borrowing 13.66B
Free Cash Flow -5.98B
FCF Per Share -51.81
Full Cash Flow Statement

Margins

Gross margin is 29.15%, with operating and profit margins of 7.88% and 5.18%.

Gross Margin 29.15%
Operating Margin 7.88%
Pretax Margin 7.08%
Profit Margin 5.18%
EBITDA Margin 15.82%
EBIT Margin 7.88%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 56.00, which amounts to a dividend yield of 3.16%.

Dividend Per Share 56.00
Dividend Yield 3.16%
Dividend Growth (YoY) -47.62%
Years of Dividend Growth n/a
Payout Ratio 59.73%
Buyback Yield -2.96%
Shareholder Yield 0.20%
Earnings Yield 5.21%
FCF Yield -2.99%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for TYO:4887 is 2,622.22, which is 51.18% higher than the current price. The consensus rating is "Buy".

Price Target 2,622.22
Price Target Difference 51.18%
Analyst Consensus Buy
Analyst Count 9
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

The last stock split was on September 27, 2024. It was a forward split with a ratio of 3.

Last Split Date Sep 27, 2024
Split Type Forward
Split Ratio 3

Scores

TYO:4887 has an Altman Z-Score of 2.51 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.51
Piotroski F-Score 5