Sawai Group Holdings Co., Ltd. (TYO:4887)
Japan flag Japan · Delayed Price · Currency is JPY
2,213.50
+22.50 (1.03%)
Mar 5, 2026, 3:30 PM JST

Sawai Group Holdings Statistics

Total Valuation

TYO:4887 has a market cap or net worth of JPY 255.63 billion. The enterprise value is 331.50 billion.

Market Cap255.63B
Enterprise Value 331.50B

Important Dates

The last earnings date was Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:4887 has 115.49 million shares outstanding. The number of shares has decreased by -2.06% in one year.

Current Share Class 115.49M
Shares Outstanding 115.49M
Shares Change (YoY) -2.06%
Shares Change (QoQ) -0.02%
Owned by Insiders (%) 4.98%
Owned by Institutions (%) 52.88%
Float 101.22M

Valuation Ratios

The trailing PE ratio is 26.45 and the forward PE ratio is 13.55. TYO:4887's PEG ratio is 0.19.

PE Ratio 26.45
Forward PE 13.55
PS Ratio 1.27
PB Ratio 1.43
P/TBV Ratio 1.71
P/FCF Ratio 43.72
P/OCF Ratio 12.60
PEG Ratio 0.19
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.70, with an EV/FCF ratio of 56.70.

EV / Earnings 40.27
EV / Sales 1.65
EV / EBITDA 10.70
EV / EBIT 21.70
EV / FCF 56.70

Financial Position

The company has a current ratio of 2.25, with a Debt / Equity ratio of 0.69.

Current Ratio 2.25
Quick Ratio 1.07
Debt / Equity 0.69
Debt / EBITDA 3.95
Debt / FCF 20.95
Interest Coverage 10.06

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 4.25%
Return on Capital Employed (ROCE) 5.47%
Weighted Average Cost of Capital (WACC) 3.29%
Revenue Per Employee 60.63M
Profits Per Employee 2.49M
Employee Count3,310
Asset Turnover 0.54
Inventory Turnover 1.28

Taxes

In the past 12 months, TYO:4887 has paid 4.14 billion in taxes.

Income Tax 4.14B
Effective Tax Rate 29.88%

Stock Price Statistics

The stock price has increased by +7.61% in the last 52 weeks. The beta is 0.01, so TYO:4887's price volatility has been lower than the market average.

Beta (5Y) 0.01
52-Week Price Change +7.61%
50-Day Moving Average 2,361.84
200-Day Moving Average 2,031.83
Relative Strength Index (RSI) 33.99
Average Volume (20 Days) 390,110

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:4887 had revenue of JPY 200.68 billion and earned 8.23 billion in profits. Earnings per share was 70.88.

Revenue200.68B
Gross Profit 57.97B
Operating Income 15.28B
Pretax Income 13.86B
Net Income 8.23B
EBITDA 30.97B
EBIT 15.28B
Earnings Per Share (EPS) 70.88
Full Income Statement

Balance Sheet

The company has 46.61 billion in cash and 122.49 billion in debt, with a net cash position of -75.88 billion or -657.01 per share.

Cash & Cash Equivalents 46.61B
Total Debt 122.49B
Net Cash -75.88B
Net Cash Per Share -657.01
Equity (Book Value) 178.80B
Book Value Per Share 1,548.24
Working Capital 121.58B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 20.29 billion and capital expenditures -14.44 billion, giving a free cash flow of 5.85 billion.

Operating Cash Flow 20.29B
Capital Expenditures -14.44B
Free Cash Flow 5.85B
FCF Per Share 50.63
Full Cash Flow Statement

Margins

Gross margin is 28.89%, with operating and profit margins of 7.61% and 4.10%.

Gross Margin 28.89%
Operating Margin 7.61%
Pretax Margin 6.91%
Profit Margin 4.10%
EBITDA Margin 15.43%
EBIT Margin 7.61%
FCF Margin 2.91%

Dividends & Yields

This stock pays an annual dividend of 56.00, which amounts to a dividend yield of 2.56%.

Dividend Per Share 56.00
Dividend Yield 2.56%
Dividend Growth (YoY) -47.62%
Years of Dividend Growth n/a
Payout Ratio 75.75%
Buyback Yield 2.06%
Shareholder Yield 4.53%
Earnings Yield 3.22%
FCF Yield 2.29%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2024. It was a forward split with a ratio of 3.

Last Split Date Sep 27, 2024
Split Type Forward
Split Ratio 3

Scores

TYO:4887 has an Altman Z-Score of 2.34 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.34
Piotroski F-Score 4