Renascience Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	2,417	1,799	2,026	2,212	2,386	1,025
Cash & Short-Term Investments	2,417	1,799	2,026	2,212	2,386	1,025
Cash Growth	31.14%	-11.20%	-8.41%	-7.29%	132.78%	4.59%
Accounts Receivable	33	-	4	-	-	-
Other Receivables	-	17	-	-	-	-
Receivables	33	17	4	-	-	-
Prepaid Expenses	68	42	29	29	31	7
Other Current Assets	42	13	27	26	11	10
Total Current Assets	2,560	1,871	2,086	2,267	2,428	1,042
Property, Plant & Equipment	-	-	-	4	3	3
Long-Term Investments	-	-	2	2	6	7
Other Intangible Assets	-	-	-	-	-	13
Other Long-Term Assets	-	-	-	1	1	1
Total Assets	2,560	1,871	2,088	2,274	2,438	1,066
Accounts Payable	1	1	-	-	-	-
Accrued Expenses	2	1	2	2	2	2
Current Income Taxes Payable	100	144	123	97	35	26
Other Current Liabilities	41	5	1	1	-	1
Total Current Liabilities	144	151	126	100	37	29
Long-Term Debt	-	-	356	309	199	475
Other Long-Term Liabilities	-	-	-	-	2	1
Total Liabilities	144	151	482	409	238	505
Common Stock	1,286	1,036	1,036	1,036	1,036	90
Additional Paid-In Capital	1,768	1,518	1,518	1,518	1,518	571
Retained Earnings	-1,053	-835	-948	-690	-354	-100
Comprehensive Income & Other	415	1	-	1	-	-
Shareholders' Equity	2,416	1,720	1,606	1,865	2,200	561
Total Liabilities & Equity	2,560	1,871	2,088	2,274	2,438	1,066
Total Debt	-	-	356	309	199	475
Net Cash (Debt)	2,417	1,799	1,670	1,903	2,187	550
Net Cash Growth	31.14%	7.72%	-12.24%	-12.99%	297.64%	-8.33%
Net Cash Per Share	189.95	141.52	131.38	149.70	192.03	56.01
Filing Date Shares Outstanding	12.76	12.71	12.71	12.71	12.69	9.82
Total Common Shares Outstanding	12.76	12.71	12.71	12.71	12.69	9.82
Working Capital	2,416	1,720	1,960	2,167	2,391	1,013
Book Value Per Share	189.30	135.31	126.34	146.72	173.40	57.13
Tangible Book Value	2,416	1,720	1,606	1,865	2,200	548
Tangible Book Value Per Share	189.30	135.31	126.34	146.72	173.40	55.81

Source: S&P Global Market Intelligence. Standard template. Financial Sources.