Cyfuse Biomedical K.K. (TYO:4892)
924.00
+8.00 (0.87%)
May 23, 2025, 3:30 PM JST
Cyfuse Biomedical K.K. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Revenue | 68 | 54 | 61 | 374 | 708 | 137 | Upgrade
|
Revenue Growth (YoY) | 6.25% | -11.47% | -83.69% | -47.17% | 416.79% | 12.47% | Upgrade
|
Cost of Revenue | 44 | 38 | 23 | 133 | 137 | 70 | Upgrade
|
Gross Profit | 24 | 16 | 38 | 241 | 571 | 67 | Upgrade
|
Selling, General & Admin | 446 | 428 | 351 | 346 | 500 | 439 | Upgrade
|
Research & Development | 469 | 469 | 375 | 303 | - | - | Upgrade
|
Operating Expenses | 930 | 912 | 735 | 666 | 500 | 439 | Upgrade
|
Operating Income | -906 | -896 | -697 | -425 | 71 | -372 | Upgrade
|
Interest Expense | -11 | -10 | -10 | -7 | -5 | -5 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | -1 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 109 | 36 | 121 | - | 78 | 50 | Upgrade
|
EBT Excluding Unusual Items | -808 | -870 | -586 | -433 | 144 | -327 | Upgrade
|
Other Unusual Items | - | - | - | -38 | - | - | Upgrade
|
Pretax Income | -808 | -870 | -586 | -471 | 144 | -327 | Upgrade
|
Income Tax Expense | 2 | 2 | 3 | 2 | 2 | 2 | Upgrade
|
Net Income to Company | - | -872 | -589 | -473 | 142 | -329 | Upgrade
|
Net Income | -810 | -872 | -589 | -473 | 142 | -329 | Upgrade
|
Net Income to Common | -810 | -872 | -589 | -473 | 142 | -329 | Upgrade
|
Shares Outstanding (Basic) | 8 | 8 | 8 | 3 | 1 | 1 | Upgrade
|
Shares Outstanding (Diluted) | 8 | 8 | 8 | 3 | 1 | 1 | Upgrade
|
Shares Change (YoY) | 3.62% | 3.05% | 192.85% | 432.99% | - | - | Upgrade
|
EPS (Basic) | -99.72 | -108.31 | -75.39 | -177.31 | 283.72 | -657.34 | Upgrade
|
EPS (Diluted) | -99.72 | -108.31 | -75.39 | -177.31 | 283.72 | -657.34 | Upgrade
|
Free Cash Flow | - | -768 | -581 | -631 | - | - | Upgrade
|
Free Cash Flow Per Share | - | -95.40 | -74.37 | -236.54 | - | - | Upgrade
|
Gross Margin | 35.29% | 29.63% | 62.30% | 64.44% | 80.65% | 48.91% | Upgrade
|
Operating Margin | -1332.35% | -1659.26% | -1142.62% | -113.64% | 10.03% | -271.53% | Upgrade
|
Profit Margin | -1191.18% | -1614.82% | -965.57% | -126.47% | 20.06% | -240.15% | Upgrade
|
Free Cash Flow Margin | - | -1422.22% | -952.46% | -168.72% | - | - | Upgrade
|
EBITDA | -868.5 | -858 | -657 | -362 | - | - | Upgrade
|
EBITDA Margin | - | - | - | -96.79% | - | - | Upgrade
|
D&A For EBITDA | 37.5 | 38 | 40 | 63 | - | - | Upgrade
|
EBIT | -906 | -896 | -697 | -425 | 71 | -372 | Upgrade
|
EBIT Margin | - | - | - | -113.64% | 10.03% | -271.53% | Upgrade
|
Effective Tax Rate | - | - | - | - | 1.39% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.