Sense Trust Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Revenue	50,011	26,257	7,696
Revenue Growth (YoY)	90.47%	241.18%	-
Cost of Revenue	43,219	22,440	6,306
Gross Profit	6,792	3,817	1,390
Selling, General & Admin	3,939	1,800	706
Operating Expenses	3,939	1,800	706
Operating Income	2,853	2,017	684
Interest Expense	-880	-292	-111
Interest & Investment Income	1	-	-
Other Non Operating Income (Expenses)	-190	-193	-56
EBT Excluding Unusual Items	1,784	1,532	517
Gain (Loss) on Sale of Investments	-30	-	-
Gain (Loss) on Sale of Assets	-3	17	9
Asset Writedown	-6	-	-
Other Unusual Items	-1	-	-
Pretax Income	1,744	1,549	526
Income Tax Expense	582	452	160
Net Income	1,162	1,097	366
Net Income to Common	1,162	1,097	366
Net Income Growth	5.92%	199.73%	-
Shares Outstanding (Basic)	1	1	1
Shares Outstanding (Diluted)	1	1	1
Shares Change (YoY)	0.01%	-	-
EPS (Basic)	1161.94	1097.00	366.00
EPS (Diluted)	1161.94	1097.00	366.00
EPS Growth	5.92%	199.73%	-
Free Cash Flow	-7,772	-	-
Free Cash Flow Per Share	-7771.60	-	-
Gross Margin	13.58%	14.54%	18.06%
Operating Margin	5.71%	7.68%	8.89%
Profit Margin	2.32%	4.18%	4.76%
Free Cash Flow Margin	-15.54%	-	-
EBITDA	3,042	-	-
EBITDA Margin	6.08%	-	-
D&A For EBITDA	189	-	-
EBIT	2,853	2,017	684
EBIT Margin	5.71%	7.68%	8.89%
Effective Tax Rate	33.37%	29.18%	30.42%