Takasago International Corporation (TYO:4914)

Takasago International Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	230,089	229,207	195,940	186,792	162,440	150,367
Revenue Growth (YoY)	9.07%	16.98%	4.90%	14.99%	8.03%	-1.37%
Cost of Revenue	154,234	151,810	139,463	132,355	111,311	105,312
Gross Profit	75,855	77,397	56,477	54,437	51,129	45,055
Selling, General & Admin	44,643	44,391	38,510	34,323	29,428	27,109
Research & Development	17,664	17,664	15,650	14,166	12,888	11,655
Operating Expenses	62,726	62,474	54,160	48,489	42,316	38,764
Operating Income	13,129	14,923	2,317	5,948	8,813	6,291
Interest Expense	-709	-714	-565	-470	-480	-502
Interest & Investment Income	633	662	684	606	500	525
Earnings From Equity Investments	676	668	-140	39	-94	172
Currency Exchange Gain (Loss)	1,016	-566	1,993	1,425	844	154
Other Non Operating Income (Expenses)	402	337	418	409	581	640
EBT Excluding Unusual Items	15,147	15,310	4,707	7,957	10,164	7,280
Gain (Loss) on Sale of Investments	3,284	2,709	852	651	1,198	1,328
Gain (Loss) on Sale of Assets	-37	-45	-70	-54	-362	-40
Asset Writedown	-26	-26	-506	-531	-38	-
Other Unusual Items	-254	-259	-73	532	39	-
Pretax Income	18,114	17,689	4,910	8,555	11,001	8,568
Income Tax Expense	3,766	4,038	2,088	1,011	1,891	1,316
Earnings From Continuing Operations	14,348	13,651	2,822	7,544	9,110	7,252
Minority Interest in Earnings	-525	-326	-124	-151	-201	-98
Net Income	13,823	13,325	2,698	7,393	8,909	7,154
Net Income to Common	13,823	13,325	2,698	7,393	8,909	7,154
Net Income Growth	152.98%	393.88%	-63.51%	-17.02%	24.53%	109.92%
Shares Outstanding (Basic)	97	97	97	98	98	98
Shares Outstanding (Diluted)	97	97	97	98	98	98
Shares Change (YoY)	0.08%	0.09%	-0.85%	0.03%	0.08%	-0.18%
EPS (Basic)	141.84	136.78	27.72	75.32	90.78	72.96
EPS (Diluted)	141.84	136.78	27.72	75.32	90.78	72.96
EPS Growth	152.77%	393.43%	-63.20%	-17.04%	24.43%	110.29%
Free Cash Flow	322	7,620	3,970	807	4,804	7,676
Free Cash Flow Per Share	3.30	78.22	40.79	8.22	48.95	78.28
Dividend Per Share	56.000	48.000	14.000	14.000	14.000	11.000
Dividend Growth	143.48%	242.86%	-	-	27.27%	10.00%
Gross Margin	32.97%	33.77%	28.82%	29.14%	31.48%	29.96%
Operating Margin	5.71%	6.51%	1.18%	3.18%	5.42%	4.18%
Profit Margin	6.01%	5.81%	1.38%	3.96%	5.48%	4.76%
Free Cash Flow Margin	0.14%	3.33%	2.03%	0.43%	2.96%	5.10%
EBITDA	21,284	23,037	10,177	13,326	15,725	12,845
EBITDA Margin	9.25%	10.05%	5.19%	7.13%	9.68%	8.54%
D&A For EBITDA	8,155	8,114	7,860	7,378	6,912	6,554
EBIT	13,129	14,923	2,317	5,948	8,813	6,291
EBIT Margin	5.71%	6.51%	1.18%	3.18%	5.42%	4.18%
Effective Tax Rate	20.79%	22.83%	42.52%	11.82%	17.19%	15.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.