Takasago International Corporation (TYO: 4914)
Japan
· Delayed Price · Currency is JPY 5,820.00
-120.00 (-2.02%)
Nov 19, 2024, 3:45 PM JST
Takasago International Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 210,953 | 195,940 | 186,792 | 162,440 | 150,367 | 152,455 | Upgrade
|
| Revenue Growth (YoY) | 10.94% | 4.90% | 14.99% | 8.03% | -1.37% | 1.29% | Upgrade
|
| Cost of Revenue | 143,246 | 139,463 | 132,355 | 111,311 | 105,312 | 109,838 | Upgrade
|
| Gross Profit | 67,707 | 56,477 | 54,437 | 51,129 | 45,055 | 42,617 | Upgrade
|
| Selling, General & Admin | 43,268 | 38,510 | 34,323 | 29,428 | 27,109 | 27,951 | Upgrade
|
| Research & Development | 15,650 | 15,650 | 14,166 | 12,888 | 11,655 | 12,005 | Upgrade
|
| Operating Expenses | 58,918 | 54,160 | 48,489 | 42,316 | 38,764 | 39,956 | Upgrade
|
| Operating Income | 8,789 | 2,317 | 5,948 | 8,813 | 6,291 | 2,661 | Upgrade
|
| Interest Expense | -694 | -565 | -470 | -480 | -502 | -570 | Upgrade
|
| Interest & Investment Income | 774 | 684 | 606 | 500 | 525 | 585 | Upgrade
|
| Earnings From Equity Investments | 162 | -140 | 39 | -94 | 172 | 177 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,182 | 1,993 | 1,425 | 844 | 154 | -260 | Upgrade
|
| Other Non Operating Income (Expenses) | 423 | 418 | 409 | 581 | 640 | 260 | Upgrade
|
| EBT Excluding Unusual Items | 8,272 | 4,707 | 7,957 | 10,164 | 7,280 | 2,853 | Upgrade
|
| Gain (Loss) on Sale of Investments | 777 | 852 | 651 | 1,198 | 1,328 | 1,775 | Upgrade
|
| Gain (Loss) on Sale of Assets | -73 | -70 | -54 | -362 | -40 | -209 | Upgrade
|
| Asset Writedown | -506 | -506 | -531 | -38 | - | -34 | Upgrade
|
| Other Unusual Items | -206 | -73 | 532 | 39 | - | 188 | Upgrade
|
| Pretax Income | 8,264 | 4,910 | 8,555 | 11,001 | 8,568 | 4,573 | Upgrade
|
| Income Tax Expense | 2,506 | 2,088 | 1,011 | 1,891 | 1,316 | 1,102 | Upgrade
|
| Earnings From Continuing Operations | 5,758 | 2,822 | 7,544 | 9,110 | 7,252 | 3,471 | Upgrade
|
| Minority Interest in Earnings | -294 | -124 | -151 | -201 | -98 | -63 | Upgrade
|
| Net Income | 5,464 | 2,698 | 7,393 | 8,909 | 7,154 | 3,408 | Upgrade
|
| Net Income to Common | 5,464 | 2,698 | 7,393 | 8,909 | 7,154 | 3,408 | Upgrade
|
| Net Income Growth | 33.76% | -63.51% | -17.02% | 24.53% | 109.92% | -28.58% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -0.34% | -0.85% | 0.03% | 0.08% | -0.18% | -0.51% | Upgrade
|
| EPS (Basic) | 280.56 | 138.60 | 376.58 | 453.92 | 364.80 | 173.47 | Upgrade
|
| EPS (Diluted) | 280.56 | 138.60 | 376.58 | 453.92 | 364.80 | 173.47 | Upgrade
|
| EPS Growth | 34.22% | -63.19% | -17.04% | 24.43% | 110.29% | -28.22% | Upgrade
|
| Free Cash Flow | 2,127 | 3,970 | 807 | 4,804 | 7,676 | -5,549 | Upgrade
|
| Free Cash Flow Per Share | 109.22 | 203.95 | 41.11 | 244.76 | 391.41 | -282.45 | Upgrade
|
| Dividend Per Share | 35.000 | 70.000 | 70.000 | 70.000 | 55.000 | 50.000 | Upgrade
|
| Dividend Growth | -56.25% | 0% | 0% | 27.27% | 10.00% | 0% | Upgrade
|
| Gross Margin | 32.10% | 28.82% | 29.14% | 31.48% | 29.96% | 27.95% | Upgrade
|
| Operating Margin | 4.17% | 1.18% | 3.18% | 5.43% | 4.18% | 1.75% | Upgrade
|
| Profit Margin | 2.59% | 1.38% | 3.96% | 5.48% | 4.76% | 2.24% | Upgrade
|
| Free Cash Flow Margin | 1.01% | 2.03% | 0.43% | 2.96% | 5.10% | -3.64% | Upgrade
|
| EBITDA | 16,735 | 10,177 | 13,326 | 15,725 | 12,845 | 9,156 | Upgrade
|
| EBITDA Margin | 7.93% | 5.19% | 7.13% | 9.68% | 8.54% | 6.01% | Upgrade
|
| D&A For EBITDA | 7,946 | 7,860 | 7,378 | 6,912 | 6,554 | 6,495 | Upgrade
|
| EBIT | 8,789 | 2,317 | 5,948 | 8,813 | 6,291 | 2,661 | Upgrade
|
| EBIT Margin | 4.17% | 1.18% | 3.18% | 5.43% | 4.18% | 1.75% | Upgrade
|
| Effective Tax Rate | 30.32% | 42.53% | 11.82% | 17.19% | 15.36% | 24.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.