Ivy Cosmetics Corporation (TYO:4918)
323.00
+3.00 (0.94%)
May 30, 2025, 3:30 PM JST
Ivy Cosmetics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | 2009 - 2013 |
---|---|---|---|---|---|---|
Period Ending | Mar '18 Mar 31, 2018 | Mar '17 Mar 31, 2017 | Mar '16 Mar 31, 2016 | Mar '15 Mar 31, 2015 | Mar '14 Mar 31, 2014 | 2009 - 2013 |
Revenue | 5,624 | 6,664 | 5,163 | 4,488 | 4,708 | Upgrade
|
Revenue Growth (YoY) | -15.61% | 29.07% | 15.04% | -4.67% | 0.68% | Upgrade
|
Cost of Revenue | 1,065 | 1,306 | 1,165 | 1,129 | 1,187 | Upgrade
|
Gross Profit | 4,559 | 5,358 | 3,998 | 3,359 | 3,521 | Upgrade
|
Selling, General & Admin | 4,313 | 4,219 | 3,304 | 2,948 | 3,007 | Upgrade
|
Operating Expenses | 4,415 | 4,268 | 3,367 | 2,984 | 3,049 | Upgrade
|
Operating Income | 144 | 1,090 | 631 | 375 | 472 | Upgrade
|
Interest Expense | -31 | -19 | -17 | -19 | -18 | Upgrade
|
Interest & Investment Income | 20 | 11 | 4 | 4 | 4 | Upgrade
|
Other Non Operating Income (Expenses) | 9 | 16 | 6 | 13 | 13 | Upgrade
|
EBT Excluding Unusual Items | 142 | 1,098 | 624 | 373 | 471 | Upgrade
|
Gain (Loss) on Sale of Investments | 5 | - | - | - | - | Upgrade
|
Asset Writedown | -3 | - | -1 | -9 | - | Upgrade
|
Other Unusual Items | - | - | - | - | 265 | Upgrade
|
Pretax Income | 144 | 1,098 | 623 | 364 | 736 | Upgrade
|
Income Tax Expense | 232 | 492 | 274 | 129 | 300 | Upgrade
|
Net Income | -88 | 606 | 349 | 235 | 436 | Upgrade
|
Net Income to Common | -88 | 606 | 349 | 235 | 436 | Upgrade
|
Net Income Growth | - | 73.64% | 48.51% | -46.10% | 107.62% | Upgrade
|
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Change (YoY) | -2.56% | -0.48% | -7.14% | -1.29% | -0.01% | Upgrade
|
EPS (Basic) | -22.88 | 153.53 | 88.00 | 55.02 | 100.77 | Upgrade
|
EPS (Diluted) | -22.88 | 153.53 | 88.00 | 55.02 | 100.77 | Upgrade
|
EPS Growth | - | 74.48% | 59.93% | -45.40% | 107.65% | Upgrade
|
Free Cash Flow | -2,227 | 767 | 331 | 412 | 68 | Upgrade
|
Free Cash Flow Per Share | -579.04 | 194.32 | 83.46 | 96.47 | 15.72 | Upgrade
|
Dividend Per Share | 150.000 | 175.000 | 75.000 | 50.000 | 25.000 | Upgrade
|
Dividend Growth | -14.29% | 133.33% | 50.00% | 100.00% | -50.00% | Upgrade
|
Gross Margin | 81.06% | 80.40% | 77.44% | 74.84% | 74.79% | Upgrade
|
Operating Margin | 2.56% | 16.36% | 12.22% | 8.36% | 10.03% | Upgrade
|
Profit Margin | -1.57% | 9.09% | 6.76% | 5.24% | 9.26% | Upgrade
|
Free Cash Flow Margin | -39.60% | 11.51% | 6.41% | 9.18% | 1.44% | Upgrade
|
EBITDA | 305 | 1,206 | 740 | 480 | 585 | Upgrade
|
EBITDA Margin | 5.42% | 18.10% | 14.33% | 10.70% | 12.43% | Upgrade
|
D&A For EBITDA | 161 | 116 | 109 | 105 | 113 | Upgrade
|
EBIT | 144 | 1,090 | 631 | 375 | 472 | Upgrade
|
EBIT Margin | 2.56% | 16.36% | 12.22% | 8.36% | 10.03% | Upgrade
|
Effective Tax Rate | 161.11% | 44.81% | 43.98% | 35.44% | 40.76% | Upgrade
|
Advertising Expenses | 994 | 1,175 | 673 | 604 | 633 | Upgrade
|
Updated Jun 29, 2018. Source: S&P Global Market Intelligence. Standard template. Financial Sources.