Nippon Shikizai, Inc. (TYO:4920)
Japan · Delayed Price · Currency is JPY 1,198.00
-1.00 (-0.08%)
Jan 23, 2026, 2:19 PM JST
Nippon Shikizai Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| 15,825 | 17,632 | 15,050 | 11,760 | 8,702 | 9,143 | Upgrade | |
Revenue Growth (YoY) | -8.77% | 17.16% | 27.98% | 35.14% | -4.82% | -25.10% | Upgrade |
Cost of Revenue | 13,870 | 15,439 | 13,034 | 10,373 | 7,897 | 8,741 | Upgrade |
Gross Profit | 1,955 | 2,193 | 2,016 | 1,387 | 805 | 402 | Upgrade |
Selling, General & Admin | 1,901 | 1,708 | 1,572 | 1,212 | 1,078 | 1,251 | Upgrade |
Operating Expenses | 1,896 | 1,703 | 1,574 | 1,225 | 1,072 | 1,234 | Upgrade |
Operating Income | 59 | 490 | 442 | 162 | -267 | -832 | Upgrade |
Interest Expense | -158 | -160 | -128 | -108 | -109 | -98 | Upgrade |
Interest & Investment Income | 6 | 7 | 8 | 7 | 9 | 8 | Upgrade |
Currency Exchange Gain (Loss) | 66 | -28 | 33 | 46 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 58 | 58 | 54 | 42 | 196 | 332 | Upgrade |
EBT Excluding Unusual Items | 31 | 367 | 409 | 149 | -171 | -590 | Upgrade |
Gain (Loss) on Sale of Investments | - | 9 | - | 40 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 283 | - | 7 | - | 83 | - | Upgrade |
Asset Writedown | -8 | -4 | -128 | - | -4 | -94 | Upgrade |
Other Unusual Items | - | - | -1 | - | -20 | -34 | Upgrade |
Pretax Income | 306 | 372 | 287 | 189 | -112 | -718 | Upgrade |
Income Tax Expense | 71 | 156 | -111 | -57 | 10 | 130 | Upgrade |
Net Income | 235 | 216 | 398 | 246 | -122 | -848 | Upgrade |
Net Income to Common | 235 | 216 | 398 | 246 | -122 | -848 | Upgrade |
Net Income Growth | -30.88% | -45.73% | 61.79% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | -0.48% | -0.00% | -0.00% | -0.00% | - | - | Upgrade |
EPS (Basic) | 112.68 | 103.06 | 189.90 | 117.38 | -58.21 | -404.61 | Upgrade |
EPS (Diluted) | 112.68 | 103.06 | 189.90 | 117.38 | -58.21 | -404.61 | Upgrade |
EPS Growth | -30.55% | -45.73% | 61.79% | - | - | - | Upgrade |
Free Cash Flow | - | -572 | 592 | 341 | 542 | -1,498 | Upgrade |
Free Cash Flow Per Share | - | -272.93 | 282.47 | 162.70 | 258.61 | -714.74 | Upgrade |
Dividend Per Share | 20.000 | 20.000 | 20.000 | - | - | - | Upgrade |
Gross Margin | 12.35% | 12.44% | 13.40% | 11.79% | 9.25% | 4.40% | Upgrade |
Operating Margin | 0.37% | 2.78% | 2.94% | 1.38% | -3.07% | -9.10% | Upgrade |
Profit Margin | 1.49% | 1.23% | 2.65% | 2.09% | -1.40% | -9.28% | Upgrade |
Free Cash Flow Margin | - | -3.24% | 3.93% | 2.90% | 6.23% | -16.38% | Upgrade |
EBITDA | 993.25 | 1,398 | 1,315 | 975 | 518 | -20 | Upgrade |
EBITDA Margin | 6.28% | 7.93% | 8.74% | 8.29% | 5.95% | -0.22% | Upgrade |
D&A For EBITDA | 934.25 | 908 | 873 | 813 | 785 | 812 | Upgrade |
EBIT | 59 | 490 | 442 | 162 | -267 | -832 | Upgrade |
EBIT Margin | 0.37% | 2.78% | 2.94% | 1.38% | -3.07% | -9.10% | Upgrade |
Effective Tax Rate | 23.20% | 41.94% | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.