AXXZIA Ratios and Metrics

Market cap in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Market Capitalization	7,593	10,223	23,562	32,040	22,756	34,727
Market Cap Growth	-17.41%	-56.61%	-26.46%	40.80%	-34.47%	-
Enterprise Value	4,100	7,236	20,590	26,927	17,650	29,225
Last Close Price	332.00	441.40	932.37	1174.81	824.27	1257.89
PE Ratio	26.83	31.95	29.68	24.09	20.39	40.01
Forward PE	43.40	28.38	24.79	18.50	17.47	30.86
PS Ratio	0.54	0.76	1.93	2.83	2.77	6.00
PB Ratio	1.00	1.35	2.76	3.60	2.71	4.83
P/TBV Ratio	1.02	1.39	2.85	3.68	2.78	4.88
P/FCF Ratio	11.45	16.00	53.92	102.04	28.81	33.85
P/OCF Ratio	10.47	13.09	29.45	45.32	28.55	32.79
EV/Sales Ratio	0.29	0.54	1.69	2.37	2.15	5.05
EV/EBITDA Ratio	7.14	10.31	18.98	13.16	10.27	20.71
EV/EBIT Ratio	10.73	14.08	22.43	14.17	10.80	21.13
EV/FCF Ratio	6.18	11.32	47.12	85.76	22.34	28.48
Debt / Equity Ratio	0.10	0.10	0.11	0.06	0.07	0.02
Debt / EBITDA Ratio	1.28	1.07	0.87	0.28	0.32	0.10
Debt / FCF Ratio	1.11	1.17	2.17	1.82	0.70	0.13
Net Debt / Equity Ratio	-0.46	-0.43	-0.47	-0.59	-0.69	-0.81
Net Debt / EBITDA Ratio	-6.09	-4.61	-3.67	-2.55	-3.40	-4.11
Net Debt / FCF Ratio	-5.27	-5.07	-9.11	-16.61	-7.39	-5.65
Asset Turnover	1.47	1.34	1.15	1.09	0.90	1.04
Inventory Turnover	1.91	1.78	1.29	1.38	1.48	1.61
Quick Ratio	2.87	2.85	3.44	5.04	5.55	6.65
Current Ratio	4.21	4.37	5.13	6.71	7.08	8.03
Return on Equity (ROE)	3.72%	3.91%	9.04%	15.38%	14.32%	18.36%
Return on Assets (ROA)	2.51%	3.19%	5.40%	11.44%	11.15%	15.49%
Return on Invested Capital (ROIC)	5.50%	7.32%	15.82%	42.59%	52.85%	61.02%
Return on Capital Employed (ROCE)	4.90%	6.60%	10.40%	20.30%	18.50%	18.90%
Earnings Yield	3.73%	3.13%	3.37%	4.15%	4.90%	2.50%
FCF Yield	8.73%	6.25%	1.85%	0.98%	3.47%	2.95%
Dividend Yield	2.95%	2.27%	2.15%	1.19%	-	-
Payout Ratio	80.92%	111.87%	75.44%	-	-	-
Buyback Yield / Dilution	5.34%	5.96%	3.81%	0.27%	-6.75%	-6.32%
Total Shareholder Return	8.28%	8.23%	5.95%	1.46%	-6.75%	-6.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.