S.T. Corporation (TYO:4951)
Japan · Delayed Price · Currency is JPY 1,555.00
-20.00 (-1.27%)
Feb 13, 2026, 11:10 AM JST
S.T. Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 48,124 | 48,114 | 44,472 | 45,576 | 45,469 | 49,673 | |
Revenue Growth (YoY) | 5.30% | 8.19% | -2.42% | 0.24% | -8.46% | 4.48% |
Cost of Revenue | 30,001 | 30,185 | 28,057 | 28,621 | 27,664 | 28,358 |
Gross Profit | 18,123 | 17,929 | 16,415 | 16,955 | 17,805 | 21,315 |
Selling, General & Admin | 15,827 | 16,259 | 15,106 | 14,538 | 14,554 | 17,340 |
Operating Expenses | 15,837 | 16,269 | 15,073 | 14,538 | 14,554 | 17,369 |
Operating Income | 2,286 | 1,660 | 1,342 | 2,417 | 3,251 | 3,946 |
Interest Expense | -32 | -29 | -12 | -5 | -4 | -9 |
Interest & Investment Income | 155 | 153 | 140 | 120 | 118 | 108 |
Earnings From Equity Investments | -48 | -48 | -31 | -11 | -69 | -19 |
Currency Exchange Gain (Loss) | 28 | 158 | - | -51 | -46 | -13 |
Other Non Operating Income (Expenses) | 181 | 188 | 489 | 260 | 230 | -277 |
EBT Excluding Unusual Items | 2,570 | 2,082 | 1,928 | 2,730 | 3,480 | 3,736 |
Gain (Loss) on Sale of Investments | 175 | 1,202 | 16 | 17 | -89 | -51 |
Gain (Loss) on Sale of Assets | 530 | 530 | -12 | -7 | -26 | -3 |
Asset Writedown | -53 | -53 | - | - | -1,665 | - |
Other Unusual Items | - | - | -1 | -34 | -1 | 2 |
Pretax Income | 3,222 | 3,761 | 1,931 | 2,706 | 1,699 | 3,684 |
Income Tax Expense | 1,103 | 876 | 536 | 820 | 490 | 1,078 |
Earnings From Continuing Operations | 2,119 | 2,885 | 1,395 | 1,886 | 1,209 | 2,606 |
Minority Interest in Earnings | 12 | -51 | -121 | -58 | -100 | -81 |
Net Income | 2,131 | 2,834 | 1,274 | 1,828 | 1,109 | 2,525 |
Net Income to Common | 2,131 | 2,834 | 1,274 | 1,828 | 1,109 | 2,525 |
Net Income Growth | 1.09% | 122.45% | -30.31% | 64.83% | -56.08% | 11.68% |
Shares Outstanding (Basic) | 21 | 21 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 21 | 21 | 22 | 22 | 22 | 22 |
Shares Change (YoY) | -4.84% | -4.72% | 0.16% | 0.07% | 0.11% | 0.11% |
EPS (Basic) | 102.11 | 133.53 | 57.19 | 82.19 | 49.90 | 113.86 |
EPS (Diluted) | 102.11 | 133.53 | 57.19 | 82.19 | 49.90 | 113.78 |
EPS Growth | 6.24% | 133.48% | -30.42% | 64.71% | -56.14% | 11.58% |
Free Cash Flow | 3,677 | 2,597 | 1,024 | 3,485 | 1,802 | 3,269 |
Free Cash Flow Per Share | 176.19 | 122.37 | 45.97 | 156.70 | 81.08 | 147.26 |
Dividend Per Share | 44.000 | 44.000 | 42.000 | 40.000 | 38.000 | 37.000 |
Dividend Growth | 2.33% | 4.76% | 5.00% | 5.26% | 2.70% | 2.78% |
Gross Margin | 37.66% | 37.26% | 36.91% | 37.20% | 39.16% | 42.91% |
Operating Margin | 4.75% | 3.45% | 3.02% | 5.30% | 7.15% | 7.94% |
Profit Margin | 4.43% | 5.89% | 2.86% | 4.01% | 2.44% | 5.08% |
Free Cash Flow Margin | 7.64% | 5.40% | 2.30% | 7.65% | 3.96% | 6.58% |
EBITDA | 3,842 | 3,116 | 2,626 | 3,824 | 4,544 | 5,392 |
EBITDA Margin | 7.98% | 6.48% | 5.91% | 8.39% | 9.99% | 10.85% |
D&A For EBITDA | 1,556 | 1,456 | 1,284 | 1,407 | 1,293 | 1,446 |
EBIT | 2,286 | 1,660 | 1,342 | 2,417 | 3,251 | 3,946 |
EBIT Margin | 4.75% | 3.45% | 3.02% | 5.30% | 7.15% | 7.94% |
Effective Tax Rate | 34.23% | 23.29% | 27.76% | 30.30% | 28.84% | 29.26% |
Advertising Expenses | - | 2,475 | 2,877 | 3,173 | 3,159 | 6,216 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.