Konishi Co., Ltd. (TYO:4956)
1,423.00
-16.00 (-1.11%)
Feb 13, 2026, 1:51 PM JST
Konishi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 134,308 | 135,876 | 132,969 | 123,339 | 113,671 | 133,736 | |
Revenue Growth (YoY) | -0.37% | 2.19% | 7.81% | 8.51% | -15.00% | -1.07% |
Cost of Revenue | 106,891 | 108,283 | 106,312 | 99,756 | 90,665 | 111,004 |
Gross Profit | 27,417 | 27,593 | 26,657 | 23,583 | 23,006 | 22,732 |
Selling, General & Admin | 17,593 | 16,968 | 16,369 | 16,156 | 15,704 | 15,441 |
Operating Expenses | 17,638 | 16,973 | 16,416 | 16,200 | 15,731 | 15,446 |
Operating Income | 9,779 | 10,620 | 10,241 | 7,383 | 7,275 | 7,286 |
Interest Expense | -20 | -10 | -10 | -10 | -10 | -13 |
Interest & Investment Income | 376 | 346 | 291 | 269 | 223 | 206 |
Earnings From Equity Investments | 40 | 31 | 40 | 31 | 19 | 10 |
Currency Exchange Gain (Loss) | - | - | 70 | - | 81 | - |
Other Non Operating Income (Expenses) | 177 | 206 | 174 | 254 | 234 | -62 |
EBT Excluding Unusual Items | 10,352 | 11,193 | 10,806 | 7,927 | 7,822 | 7,427 |
Gain (Loss) on Sale of Investments | 1,263 | 397 | 285 | - | 152 | 171 |
Gain (Loss) on Sale of Assets | - | -88 | -57 | 7,125 | 5 | 225 |
Other Unusual Items | - | - | 6 | -1 | - | 1 |
Pretax Income | 11,615 | 11,502 | 11,040 | 15,051 | 7,979 | 7,824 |
Income Tax Expense | 3,440 | 3,304 | 3,295 | 4,709 | 2,573 | 2,607 |
Earnings From Continuing Operations | 8,175 | 8,198 | 7,745 | 10,342 | 5,406 | 5,217 |
Minority Interest in Earnings | -13 | -114 | -401 | -310 | -271 | -283 |
Net Income | 8,162 | 8,084 | 7,344 | 10,032 | 5,135 | 4,934 |
Net Income to Common | 8,162 | 8,084 | 7,344 | 10,032 | 5,135 | 4,934 |
Net Income Growth | 6.85% | 10.08% | -26.79% | 95.36% | 4.07% | 7.61% |
Shares Outstanding (Basic) | 65 | 67 | 67 | 71 | 71 | 72 |
Shares Outstanding (Diluted) | 65 | 67 | 67 | 71 | 71 | 72 |
Shares Change (YoY) | -2.25% | -0.98% | -5.21% | -0.13% | -0.67% | -1.08% |
EPS (Basic) | 125.29 | 121.02 | 108.87 | 140.97 | 72.06 | 68.78 |
EPS (Diluted) | 125.29 | 121.02 | 108.87 | 140.97 | 72.06 | 68.78 |
EPS Growth | 9.30% | 11.16% | -22.77% | 95.62% | 4.77% | 8.79% |
Free Cash Flow | - | 218 | 3,038 | 3,297 | 3,316 | 3,613 |
Free Cash Flow Per Share | - | 3.26 | 45.04 | 46.33 | 46.53 | 50.37 |
Dividend Per Share | 35.500 | 33.000 | 33.000 | 22.000 | 22.000 | 20.000 |
Dividend Growth | -1.39% | - | 50.00% | - | 10.00% | 53.85% |
Gross Margin | 20.41% | 20.31% | 20.05% | 19.12% | 20.24% | 17.00% |
Operating Margin | 7.28% | 7.82% | 7.70% | 5.99% | 6.40% | 5.45% |
Profit Margin | 6.08% | 5.95% | 5.52% | 8.13% | 4.52% | 3.69% |
Free Cash Flow Margin | - | 0.16% | 2.28% | 2.67% | 2.92% | 2.70% |
EBITDA | 13,627 | 12,830 | 12,187 | 9,539 | 9,763 | 9,300 |
EBITDA Margin | 10.15% | 9.44% | 9.16% | 7.73% | 8.59% | 6.95% |
D&A For EBITDA | 3,848 | 2,210 | 1,946 | 2,156 | 2,488 | 2,014 |
EBIT | 9,779 | 10,620 | 10,241 | 7,383 | 7,275 | 7,286 |
EBIT Margin | 7.28% | 7.82% | 7.70% | 5.99% | 6.40% | 5.45% |
Effective Tax Rate | 29.62% | 28.73% | 29.85% | 31.29% | 32.25% | 33.32% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.