Konishi Co., Ltd. (TYO:4956)
1,138.00
-12.00 (-1.04%)
Apr 25, 2025, 3:30 PM JST
Konishi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 134,803 | 132,969 | 123,339 | 113,671 | 133,736 | 135,180 | Upgrade
|
Revenue Growth (YoY) | 1.38% | 7.81% | 8.51% | -15.00% | -1.07% | 0.78% | Upgrade
|
Cost of Revenue | 107,568 | 106,312 | 99,756 | 90,665 | 111,004 | 112,196 | Upgrade
|
Gross Profit | 27,235 | 26,657 | 23,583 | 23,006 | 22,732 | 22,984 | Upgrade
|
Selling, General & Admin | 16,697 | 16,369 | 16,156 | 15,704 | 15,441 | 15,871 | Upgrade
|
Operating Expenses | 16,711 | 16,416 | 16,200 | 15,731 | 15,446 | 15,868 | Upgrade
|
Operating Income | 10,524 | 10,241 | 7,383 | 7,275 | 7,286 | 7,116 | Upgrade
|
Interest Expense | -8 | -10 | -10 | -10 | -13 | -14 | Upgrade
|
Interest & Investment Income | 332 | 291 | 269 | 223 | 206 | 218 | Upgrade
|
Earnings From Equity Investments | 34 | 40 | 31 | 19 | 10 | 19 | Upgrade
|
Currency Exchange Gain (Loss) | 70 | 70 | - | 81 | - | -53 | Upgrade
|
Other Non Operating Income (Expenses) | 122 | 174 | 254 | 234 | -62 | -38 | Upgrade
|
EBT Excluding Unusual Items | 11,074 | 10,806 | 7,927 | 7,822 | 7,427 | 7,248 | Upgrade
|
Gain (Loss) on Sale of Investments | 177 | 285 | - | 152 | 171 | 114 | Upgrade
|
Gain (Loss) on Sale of Assets | -118 | -57 | 7,125 | 5 | 225 | -92 | Upgrade
|
Other Unusual Items | - | 6 | -1 | - | 1 | -14 | Upgrade
|
Pretax Income | 11,133 | 11,040 | 15,051 | 7,979 | 7,824 | 7,256 | Upgrade
|
Income Tax Expense | 3,328 | 3,295 | 4,709 | 2,573 | 2,607 | 2,422 | Upgrade
|
Earnings From Continuing Operations | 7,805 | 7,745 | 10,342 | 5,406 | 5,217 | 4,834 | Upgrade
|
Minority Interest in Earnings | -166 | -401 | -310 | -271 | -283 | -249 | Upgrade
|
Net Income | 7,639 | 7,344 | 10,032 | 5,135 | 4,934 | 4,585 | Upgrade
|
Net Income to Common | 7,639 | 7,344 | 10,032 | 5,135 | 4,934 | 4,585 | Upgrade
|
Net Income Growth | 5.39% | -26.79% | 95.36% | 4.07% | 7.61% | 4.11% | Upgrade
|
Shares Outstanding (Basic) | 67 | 67 | 71 | 71 | 72 | 73 | Upgrade
|
Shares Outstanding (Diluted) | 67 | 67 | 71 | 71 | 72 | 73 | Upgrade
|
Shares Change (YoY) | -3.03% | -5.21% | -0.13% | -0.67% | -1.08% | -0.17% | Upgrade
|
EPS (Basic) | 114.63 | 108.87 | 140.97 | 72.06 | 68.78 | 63.23 | Upgrade
|
EPS (Diluted) | 114.63 | 108.87 | 140.97 | 72.06 | 68.78 | 63.23 | Upgrade
|
EPS Growth | 8.69% | -22.77% | 95.62% | 4.77% | 8.79% | 4.28% | Upgrade
|
Free Cash Flow | - | 3,038 | 3,297 | 3,316 | 3,613 | 2,019 | Upgrade
|
Free Cash Flow Per Share | - | 45.04 | 46.33 | 46.53 | 50.37 | 27.84 | Upgrade
|
Dividend Per Share | 36.000 | 33.000 | 22.000 | 22.000 | 20.000 | 13.000 | Upgrade
|
Dividend Growth | 46.94% | 50.00% | - | 10.00% | 53.85% | - | Upgrade
|
Gross Margin | 20.20% | 20.05% | 19.12% | 20.24% | 17.00% | 17.00% | Upgrade
|
Operating Margin | 7.81% | 7.70% | 5.99% | 6.40% | 5.45% | 5.26% | Upgrade
|
Profit Margin | 5.67% | 5.52% | 8.13% | 4.52% | 3.69% | 3.39% | Upgrade
|
Free Cash Flow Margin | - | 2.28% | 2.67% | 2.92% | 2.70% | 1.49% | Upgrade
|
EBITDA | 12,313 | 12,187 | 9,539 | 9,763 | 9,300 | 9,167 | Upgrade
|
EBITDA Margin | 9.13% | 9.16% | 7.73% | 8.59% | 6.95% | 6.78% | Upgrade
|
D&A For EBITDA | 1,789 | 1,946 | 2,156 | 2,488 | 2,014 | 2,051 | Upgrade
|
EBIT | 10,524 | 10,241 | 7,383 | 7,275 | 7,286 | 7,116 | Upgrade
|
EBIT Margin | 7.81% | 7.70% | 5.99% | 6.40% | 5.45% | 5.26% | Upgrade
|
Effective Tax Rate | 29.89% | 29.85% | 31.29% | 32.25% | 33.32% | 33.38% | Upgrade
|
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.