T. Hasegawa Co., Ltd. (TYO:4958)
Japan flag Japan · Delayed Price · Currency is JPY
2,833.00
-130.00 (-4.39%)
Mar 7, 2025, 3:30 PM JST

T. Hasegawa Cash Flow Statement

Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2019 - 2015
Net Income
-10,1709,32211,2679,6927,028
Upgrade
Depreciation & Amortization
-5,0204,6124,2303,7583,003
Upgrade
Loss (Gain) From Sale of Assets
-57634538-298
Upgrade
Loss (Gain) From Sale of Investments
--800-1,203-2,230-2,265-867
Upgrade
Other Operating Activities
--2,977-3,296-3,211-1,683-2,718
Upgrade
Change in Accounts Receivable
--657-1,042-401-1,087351
Upgrade
Change in Inventory
-38367-1,795584437
Upgrade
Change in Accounts Payable
-1,290-949507-5-717
Upgrade
Change in Other Net Operating Assets
-1,461438-411948168
Upgrade
Operating Cash Flow
-13,9478,0128,0019,9806,387
Upgrade
Operating Cash Flow Growth
-74.08%0.14%-19.83%56.25%-30.80%
Upgrade
Capital Expenditures
--3,138-2,805-3,602-2,572-3,150
Upgrade
Sale of Property, Plant & Equipment
--16-38-3-25560
Upgrade
Cash Acquisitions
--6,637---12,885-
Upgrade
Sale (Purchase) of Intangibles
--818-703-523-166-66
Upgrade
Investment in Securities
-1,2254545,3361,5192,226
Upgrade
Other Investing Activities
--2---1-1
Upgrade
Investing Cash Flow
--9,386-3,0921,208-14,130-431
Upgrade
Repurchase of Common Stock
-----846-
Upgrade
Dividends Paid
--2,549-2,552-2,548-1,824-1,491
Upgrade
Other Financing Activities
--150-105-173-63-20
Upgrade
Financing Cash Flow
--2,699-2,657-2,721-2,733-1,511
Upgrade
Foreign Exchange Rate Adjustments
-1332681,55938517
Upgrade
Miscellaneous Cash Flow Adjustments
---5151-1
Upgrade
Net Cash Flow
-1,9952,5318,562-6,4974,461
Upgrade
Free Cash Flow
-10,8095,2074,3997,4083,237
Upgrade
Free Cash Flow Growth
-107.59%18.37%-40.62%128.85%-54.88%
Upgrade
Free Cash Flow Margin
-15.09%8.03%7.05%13.29%6.45%
Upgrade
Free Cash Flow Per Share
-261.55126.07106.57178.5377.79
Upgrade
Cash Interest Paid
-246483
Upgrade
Cash Income Tax Paid
-3,0183,2263,2281,6932,712
Upgrade
Levered Free Cash Flow
-9,6403,2632,4274,8694,147
Upgrade
Unlevered Free Cash Flow
-9,6553,2682,4324,8744,149
Upgrade
Change in Net Working Capital
659-2,7602,5292,706434-1,014
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.