C.Uyemura & Co.,Ltd. (TYO:4966)

C.Uyemura & Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	85,701	80,256	85,749	72,303	55,947	52,223
Revenue Growth (YoY)	8.91%	-6.41%	18.60%	29.23%	7.13%	0.47%
Cost of Revenue	52,618	52,547	58,603	47,614	36,731	34,620
Gross Profit	33,083	27,709	27,146	24,689	19,216	17,603
Selling, General & Admin	10,308	9,396	8,883	7,631	6,869	7,103
Research & Development	2,303	2,303	2,303	2,260	2,116	2,274
Other Operating Expenses	310	310	263	240	180	197
Operating Expenses	13,626	12,714	12,100	10,742	9,725	10,063
Operating Income	19,457	14,995	15,046	13,947	9,491	7,540
Interest Expense	-20	-14	-14	-18	-9	-11
Interest & Investment Income	556	470	290	196	198	222
Currency Exchange Gain (Loss)	103	179	235	296	-30	-79
Other Non Operating Income (Expenses)	470	241	275	189	270	197
EBT Excluding Unusual Items	20,566	15,871	15,832	14,610	9,920	7,869
Gain (Loss) on Sale of Investments	23	23	65	-	-	-13
Gain (Loss) on Sale of Assets	-	-34	652	-11	-2	388
Asset Writedown	-	-	-1,002	-533	-	-467
Legal Settlements	41	-59	-	-	-	-
Other Unusual Items	-	-	7	-	8	-1
Pretax Income	20,630	15,801	15,554	14,066	9,926	7,776
Income Tax Expense	6,043	4,881	5,009	4,385	2,798	2,418
Earnings From Continuing Operations	14,587	10,920	10,545	9,681	7,128	5,358
Net Income	14,587	10,920	10,545	9,681	7,128	5,358
Net Income to Common	14,587	10,920	10,545	9,681	7,128	5,358
Net Income Growth	63.81%	3.56%	8.92%	35.82%	33.03%	-5.22%
Shares Outstanding (Basic)	16	16	17	17	18	18
Shares Outstanding (Diluted)	16	16	17	17	18	18
Shares Change (YoY)	-1.07%	-2.07%	-4.29%	-2.22%	-1.18%	-0.55%
EPS (Basic)	904.51	673.36	636.81	559.57	402.87	299.25
EPS (Diluted)	904.51	673.36	636.81	559.57	402.87	299.25
EPS Growth	65.58%	5.74%	13.80%	38.90%	34.63%	-4.69%
Free Cash Flow	-	10,129	7,373	4,700	7,326	2,090
Free Cash Flow Per Share	-	624.59	445.25	271.67	414.06	116.73
Dividend Per Share	200.000	200.000	180.000	65.000	90.000	80.000
Dividend Growth	11.11%	11.11%	176.92%	-27.78%	12.50%	6.67%
Gross Margin	38.60%	34.53%	31.66%	34.15%	34.35%	33.71%
Operating Margin	22.70%	18.68%	17.55%	19.29%	16.96%	14.44%
Profit Margin	17.02%	13.61%	12.30%	13.39%	12.74%	10.26%
Free Cash Flow Margin	-	12.62%	8.60%	6.50%	13.09%	4.00%
EBITDA	21,423	16,986	17,071	15,860	11,557	9,683
EBITDA Margin	25.00%	21.16%	19.91%	21.94%	20.66%	18.54%
D&A For EBITDA	1,966	1,991	2,025	1,913	2,066	2,143
EBIT	19,457	14,995	15,046	13,947	9,491	7,540
EBIT Margin	22.70%	18.68%	17.55%	19.29%	16.96%	14.44%
Effective Tax Rate	29.29%	30.89%	32.20%	31.17%	28.19%	31.10%

Source: S&P Capital IQ. Standard template. Financial Sources.