C.Uyemura & Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 11, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	241,907	161,793	169,457	106,662	98,398	69,661	Upgrade
Market Cap Growth	32.71%	-4.52%	58.87%	8.40%	41.25%	33.85%	Upgrade
Enterprise Value	191,457	119,367	136,469	73,572	69,770	42,101	Upgrade
Last Close Price	14990.00	10030.00	10232.64	6188.13	5302.04	3574.32	Upgrade
PE Ratio	17.01	11.49	15.52	10.12	10.16	9.77	Upgrade
Forward PE	16.59	10.99	15.55	10.24	9.32	10.68	Upgrade
PS Ratio	2.85	1.93	2.11	1.24	1.36	1.25	Upgrade
PB Ratio	2.25	1.53	1.83	1.26	1.25	1.00	Upgrade
P/TBV Ratio	2.25	1.53	1.83	1.27	1.25	1.01	Upgrade
P/FCF Ratio	14.97	9.52	16.73	14.47	20.94	9.51	Upgrade
P/OCF Ratio	12.74	8.43	13.62	7.92	13.27	8.03	Upgrade
PEG Ratio	-	0.85	0.85	0.85	0.85	0.85	Upgrade
EV/Sales Ratio	2.26	1.42	1.70	0.86	0.97	0.75	Upgrade
EV/EBITDA Ratio	8.85	5.66	8.03	4.31	4.40	3.64	Upgrade
EV/EBIT Ratio	9.93	6.34	9.10	4.89	5.00	4.44	Upgrade
EV/FCF Ratio	11.84	7.02	13.47	9.98	14.85	5.75	Upgrade
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.01	Upgrade
Debt / EBITDA Ratio	0.05	0.06	0.08	0.07	0.07	0.07	Upgrade
Debt / FCF Ratio	0.07	0.07	0.13	0.15	0.24	0.11	Upgrade
Asset Turnover	0.67	0.67	0.71	0.82	0.78	0.68	Upgrade
Inventory Turnover	5.37	5.49	5.09	5.29	5.52	5.86	Upgrade
Quick Ratio	4.52	3.99	3.11	2.93	2.96	4.10	Upgrade
Current Ratio	5.18	4.70	3.85	3.86	3.78	4.75	Upgrade
Return on Equity (ROE)	13.71%	14.16%	12.33%	12.93%	13.07%	10.69%	Upgrade
Return on Assets (ROA)	9.44%	9.46%	8.31%	9.02%	9.36%	7.22%	Upgrade
Return on Capital (ROIC)	11.49%	11.69%	10.44%	11.38%	11.61%	8.79%	Upgrade
Return on Capital Employed (ROCE)	16.90%	16.80%	15.20%	16.80%	16.70%	12.90%	Upgrade
Earnings Yield	5.88%	8.70%	6.44%	9.89%	9.84%	10.23%	Upgrade
FCF Yield	6.68%	10.51%	5.98%	6.91%	4.78%	10.52%	Upgrade
Dividend Yield	1.53%	2.79%	1.96%	2.91%	1.23%	2.52%	Upgrade
Payout Ratio	31.77%	22.90%	27.13%	21.24%	16.43%	19.91%	Upgrade
Buyback Yield / Dilution	-0.04%	0.55%	2.07%	4.29%	2.22%	1.18%	Upgrade
Total Shareholder Return	1.52%	3.34%	4.02%	7.20%	3.44%	3.70%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.